Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Brunswick Corp.BC · manufacturing | |
|---|---|
| Grade |  Dfourth fifth of 255 graded peers; percentile 77.0, sampling error 3.0 points; lower is stronger |
| Rank | 196 of 255 |
| Profitability | Bpercentile 25.0 |
| Solvency | D/Epercentile 82.0 |
| Growth and financing | Dpercentile 67.9 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $5.3B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: dilution, distress |
| Inputs computable | 9 of 14 |
| Graded from | filings received through Feb 13, 2026238 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $62.392026-10-08; market equity $0; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 13, 2026; the document on sec.gov.
References to "we," "us," "our," the "Company," "Brunswick," and "Brunswick Corporation" refer to Brunswick Corporation and its consolidated subsidiaries unless the context specifically states or implies otherwise. Brunswick Corporation is a global leader in marine recreation, delivering innovation that transforms experiences on the water and beyond.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 25.0 | |||||||
| Gross profitability | 25.1% | [1-3] | 21.9% | 33.4 | 275 | 2025-12-31 | |
| Return on invested capital | not computable | 9.7% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Accruals ratio | (12.7%) | [1,4-6] | (3.6%) | 14.5 | 308 | 2025-12-31 | |
| Gross margin stability, five years | 1.5 pts | [2-3,7-14] | 2.1 pts | 27.0 | 229 | 2025-12-31 | |
| Solvency, sleeve percentile 82.0 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| firm-wide XBRL shares cannot be assigned to one ticker class | |||||||
| Altman Z double-prime | not computable | 3.66 | |||||
| one or more required annual facts are missing | |||||||
| Net debt to EBITDA | 7.40x | [15-18] | 1.78x | 97.9 | 121 | 2025-12-31 | |
| Interest coverage | (0.36x) | [17,19] | 5.09x | 73.8 | 64 | 2025-12-31 | |
| Current ratio | 1.44x | [20-21] | 2.25x | 74.2 | 325 | 2025-12-31 | |
| Growth and financing, sleeve percentile 67.9 | |||||||
| Revenue growth, three-year compound | (7.7%) | [2,7,9,11] | 2.1% | 88.6 | 269 | 2025-12-31 | |
| Free cash flow growth, three-year compound | 26.1% | [5,22-28] | 13.9% | 33.7 | 139 | 2025-12-31 | |
| Reinvestment rate | not computable | 26.4% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Asset growth, three years | (5.6%) | [1,6,29-30] | 4.4% | 81.5 | 279 | 2025-12-31 | |
| Net share issuance, one year | not computable | 0.01% | |||||
| firm-wide XBRL shares cannot be assigned to one ticker class | |||||||
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.177; sampling error 3.0 percentile points on 255 peers.
Among 255 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 191 | RTX Corp. (RTX) RTX Corp. (RTX) Dfourth fifth; percentile 74.8 NYSE · Aircraft Engines & Engine Parts market equity $248.4B; last close $184.30 No active warnings; 11 of 14 inputs | 74.8 | D | |
| 192 | Entegris Inc. (ENTG) Entegris Inc. (ENTG) Dfourth fifth; percentile 75.2 Nasdaq · Plastics Products, NEC market equity $24.8B; last close $162.22 No active warnings; 10 of 14 inputs | 75.2 | D | |
| 193 | Crown Holdings, Inc. (CCK) Crown Holdings, Inc. (CCK) Dfourth fifth; percentile 75.6 NYSE · Metal Cans market equity $11.8B; last close $108.90 No active warnings; 8 of 14 inputs | 75.6 | D | |
| 194 | Johnson Controls International plc (JCI) Johnson Controls International plc (JCI) Dfourth fifth; percentile 76.0 NYSE · Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip market equity $94.0B; last close $153.97 No active warnings; 8 of 14 inputs | 76.0 | D | |
| 195 | Eastman Kodak Co. (KODK) Eastman Kodak Co. (KODK) Dfourth fifth; percentile 76.4 NYSE · Photographic Equipment & Supplies market equity $938.9M; last close $9.58 Warnings: fortress balance sheet; 11 of 14 inputs | 76.4 | D | fortress balance sheet |
| 196 | Brunswick Corp. (BC) Brunswick Corp. (BC) Dfourth fifth; percentile 77.0 NYSE · Engines & Turbines last close $62.39 No active warnings; 9 of 14 inputs | 77.0 | D | |
| 197 | Brunswick Corp. (BC-PC) Brunswick Corp. (BC-PC) Dfourth fifth; percentile 77.0 NYSE · Engines & Turbines No active warnings; 9 of 14 inputs | 77.0 | D | |
| 198 | Avery Dennison Corp. (AVY) Avery Dennison Corp. (AVY) D/Eon the D/E boundary; percentile 77.6 NYSE · Converted Paper & Paperboard Prods (No Contaners/Boxes) market equity $12.7B; last close $167.68 No active warnings; 8 of 14 inputs | 77.6 | D/E | |
| 199 | Mativ Holdings, Inc. (MATV) Mativ Holdings, Inc. (MATV) D/Eon the D/E boundary; percentile 78.0 NYSE · Paper Mills market equity $654.6M; last close $11.89 No active warnings; 10 of 14 inputs | 78.0 | D/E | |
| 200 | Otis Worldwide Corp. (OTIS) Otis Worldwide Corp. (OTIS) D/Eon the D/E boundary; percentile 78.3 NYSE · Electronic & Other Electrical Equipment (No Computer Equip) market equity $25.2B; last close $66.11 No active warnings; 10 of 14 inputs | 78.3 | D/E | |
| 201 | Silgan Holdings Inc. (SLGN) Silgan Holdings Inc. (SLGN) D/Eon the D/E boundary; percentile 78.7 NYSE · Metal Cans market equity $3.8B; last close $35.80 No active warnings; 8 of 14 inputs | 78.7 | D/E |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | D | 72.2 | 2204 |
| sector peers, equal sleeves (the grade) | D | 77.0 | 255 |
| same exchange, equal sleeves | D | 72.2 | 984 |
| sector peers, equal inputs | D | 77.0 | 255 |
Each letter is one fifth of the 255 graded peers, about 51 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 22.7% | 13.7% | 58 | hotter than 58 of 100 peers |
| Distance from 52-week high | (30.1%) | (24.3%) | 38 | closer to its high than 38 of 100 peers |
| EBIT to enterprise value | not computable | 4.1% | required accounting or market input is missing | |
| Free cash flow yield | not computable | 3.4% | required accounting or market input is missing | |
| Book value to price | not computable | 0.34 | required accounting or market input is missing | |
| Sales to price | not computable | 0.54 | required accounting or market input is missing | |
| Composite equity issuance, five years | not computable | (9.5%) | required accounting or market input is missing | |
| Relative strength against the sector, log excess return | 0.07 | (0.00) | 58 | ahead of 58 of 100 peers |
Inputs: EBIT -$40.7M; free cash flow $396.3M; book equity $1.7B; sales $5.4B; debt $2.1B; cash $288.1M[31].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | (2.4%) | ✗ fail[4,6] |
| Operating cash flow above zero | $562.1M | ✓ pass[5] |
| Return on assets improved | (4.5 pts) | ✗ fail[4,6,29,32] |
| Operating cash flow exceeds net income | $699.4M | ✓ pass[4-5] |
| Long-term leverage fell | (2.4 pts) | ✓ pass[1,6,29,33-34] |
| Current ratio improved | (20.7 pts) | ✗ fail[20-21,35-36] |
| No new shares issued | n/a | |
| Gross margin improved | (1.0 pts) | ✗ fail[2-3,7-8] |
| Asset turnover improved | 10.4 pts | ✓ pass[2,6-7,29] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $288.1M[37] |
| Operating cash flow, four quarters | $523.0M[5,37-41] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 65 |
| 10-Q received Aug 5, 2026 | |
| Median daily dollar volume | $53.2M |
| 63 sessions | |
| Days since newest grade input | 238 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $5.3B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $5.4B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 3 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $4.0B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 4 | net income | us-gaap:NetIncomeLoss | -$137.3M | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 5 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $562.1M | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 6 | assets | us-gaap:Assets | $5.7B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 7 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $5.2B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 8 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $3.9B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 9 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $6.4B | 2023-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 10 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $4.6B | 2023-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 11 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $6.8B | 2022-12-31 | 2025-02-14 | 10-K | filing · viewer · series |
| 12 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $4.9B | 2022-12-31 | 2025-02-14 | 10-K | filing · viewer · series |
| 13 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $5.8B | 2021-12-31 | 2024-02-16 | 10-K | filing · viewer · series |
| 14 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $4.2B | 2021-12-31 | 2024-02-16 | 10-K | filing · viewer · series |
| 15 | total debt | us-gaap:LongTermDebt | $2.1B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 16 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $256.8M | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 17 | operating income | us-gaap:OperatingIncomeLoss | -$40.7M | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 18 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $292.5M | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 19 | interest expense | us-gaap:InterestExpense | $111.7M | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 20 | current assets | us-gaap:AssetsCurrent | $2.1B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 21 | current liabilities | us-gaap:LiabilitiesCurrent | $1.4B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 22 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $165.8M | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 23 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $431.4M | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 24 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $167.4M | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 25 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $733.6M | 2023-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 26 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $289.3M | 2023-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 27 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $586.1M | 2022-12-31 | 2025-02-14 | 10-K | filing · viewer · series |
| 28 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $388.3M | 2022-12-31 | 2025-02-14 | 10-K | filing · viewer · series |
| 29 | assets | us-gaap:Assets | $6.2B | 2023-12-31 | 2025-02-14 | 10-K | filing · viewer · series |
| 30 | assets | us-gaap:Assets | $6.3B | 2022-12-31 | 2024-02-16 | 10-K | filing · viewer · series |
| 31 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 64,797,428 | 2026-07-30 | 2026-08-05 | 10-Q | filing · viewer · series |
| 32 | net income | us-gaap:NetIncomeLoss | $130.1M | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 33 | long term debt | us-gaap:LongTermDebtNoncurrent | $1.8B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 34 | long term debt | us-gaap:LongTermDebtNoncurrent | $2.1B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 35 | current assets | us-gaap:AssetsCurrent | $2.1B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 36 | current liabilities | us-gaap:LiabilitiesCurrent | $1.3B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 37 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $288.1M | 2026-07-04 | 2026-08-05 | 10-Q | filing · viewer · series |
| 38 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $249.7M | 2026-07-04 | 2026-08-05 | 10-Q | filing · viewer · series |
| 39 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$64.1M | 2026-04-04 | 2026-05-07 | 10-Q | filing · viewer · series |
| 40 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $429.2M | 2025-09-27 | 2025-10-30 | 10-Q | filing · viewer · series |
| 41 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $288.8M | 2025-06-28 | 2026-08-05 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 77.0 is 3.0 points from the nearest band edge; sampling error is 3.0 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
