Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Dropbox, Inc.DBX · business equipment | |
|---|---|
| Grade |  Dfourth fifth of 497 graded peers; percentile 71.2, sampling error 2.2 points; lower is stronger |
| Rank | 354 of 497 |
| Profitability | Apercentile 17.6 |
| Solvency | Epercentile 82.7 |
| Growth and financing | Dpercentile 69.8 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $2.8B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: dilution, distress, fortress balance sheet |
| Inputs computable | 9 of 14 |
| Graded from | filings received through Feb 20, 2026231 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $34.142026-10-08; market equity $0; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 20, 2026; the document on sec.gov.
Dropbox, Inc. (the “Company”, “we”, or “us”) is the one place to keep life organized and keep work moving. We were founded in 2007 with a simple idea: Life would be a lot better if everyone could access their most important information anytime from any device. We’ve largely accomplished that mission by building tools to help people work from anywhere—and along the way we recognized that for most of our users, sharing and collaborating on the Dropbox, Inc. platform (“Dropbox”) was even more valuable than storing files. Our market opportunity grew as we’ve expanded from keeping files in sync to keeping teams in sync.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 17.6 | |||||||
| Gross profitability | 71.0% | [1,3] | 28.5% | 5.9 | 558 | 2025-12-31 | |
| Return on invested capital | not computable | 10.9% | |||||
| one or more required annual facts are missing | |||||||
| Accruals ratio | (14.4%) | [1,4-6] | (7.4%) | 29.8 | 621 | 2025-12-31 | |
| Gross margin stability, five years | 1.0 pts | [2-3,7-14] | 2.4 pts | 17.1 | 429 | 2025-12-31 | |
| Solvency, sleeve percentile 82.7 | |||||||
| Twelve-month failure probability | not computable | 0.05% | |||||
| liabilities and a nearby cover-page share count are required at 2026-06-30 | |||||||
| Altman Z double-prime | (4.77) | [1,15-20] | 2.18 | 74.7 | 566 | 2025-12-31 | |
| Net debt to EBITDA | not computable | 1.11x | |||||
| one or more required annual facts are missing | |||||||
| Interest coverage | not computable | 3.77x | |||||
| one or more required annual facts are missing | |||||||
| Current ratio | 0.63x | [15-16] | 2.02x | 90.7 | 666 | 2025-12-31 | |
| Growth and financing, sleeve percentile 69.8 | |||||||
| Revenue growth, three-year compound | 2.7% | [2,8,10,12] | 6.4% | 60.1 | 538 | 2025-12-31 | |
| Free cash flow growth, three-year compound | 6.8% | [5,21-27] | 17.2% | 64.0 | 268 | 2025-12-31 | |
| Reinvestment rate | (236.4%) | [15-16,18,21,28-32] | 14.3% | 86.7 | 226 | 2025-12-31 | |
| Asset growth, three years | (2.9%) | [1,6,33-34] | 5.0% | 68.3 | 563 | 2025-12-31 | |
| Net share issuance, one year | not computable | 0.5% | |||||
| two annual share counts are required; found 0 | |||||||
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.153; sampling error 2.2 percentile points on 497 peers.
Among 497 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 349 | Bruker Corp. (BRKRP) Bruker Corp. (BRKRP) Dfourth fifth; percentile 70.1 Nasdaq · Laboratory Analytical Instruments last close $473.35 No active warnings; 9 of 14 inputs | 70.1 | D | |
| 350 | Cars.com Inc. (CARS) Cars.com Inc. (CARS) Dfourth fifth; percentile 70.4 NYSE · Services-Computer Processing & Data Preparation market equity $521.4M; last close $9.75 No active warnings; 10 of 14 inputs | 70.4 | D | |
| 351 | Blackbaud Inc. (BLKB) Blackbaud Inc. (BLKB) Dfourth fifth; percentile 70.6 Nasdaq · Services-Prepackaged Software market equity $2.0B; last close $44.86 No active warnings; 13 of 14 inputs | 70.6 | D | |
| 352 | DigitalOcean Holdings, Inc. (DOCN) DigitalOcean Holdings, Inc. (DOCN) Dfourth fifth; percentile 70.8 NYSE · Services-Computer Programming, Data Processing, Etc. market equity $14.6B; last close $123.86 No active warnings; 10 of 14 inputs | 70.8 | D | |
| 353 | Evolv Technologies Holdings, Inc. (EVLV) Evolv Technologies Holdings, Inc. (EVLV) Dfourth fifth; percentile 71.0 Nasdaq · Computer Peripheral Equipment, NEC market equity $829.6M; last close $4.58 Warnings: late filer, fortress balance sheet; 8 of 14 inputs | 71.0 | D | late filer, fortress balance sheet |
| 354 | Dropbox, Inc. (DBX) Dropbox, Inc. (DBX) Dfourth fifth; percentile 71.2 Nasdaq · Services-Prepackaged Software last close $34.14 No active warnings; 9 of 14 inputs | 71.2 | D | |
| 355 | Adtran Holdings, Inc. (ADTN) Adtran Holdings, Inc. (ADTN) Dfourth fifth; percentile 71.4 Nasdaq · Telephone & Telegraph Apparatus market equity $610.3M; last close $7.50 Warnings: late filer, fortress balance sheet; 9 of 14 inputs | 71.4 | D | late filer, fortress balance sheet |
| 356 | 908 Devices Inc. (MASS) 908 Devices Inc. (MASS) Dfourth fifth; percentile 71.6 Nasdaq · Laboratory Analytical Instruments market equity $477.4M; last close $11.56 No active warnings; 9 of 14 inputs | 71.6 | D | |
| 357 | Unity Software Inc. (U) Unity Software Inc. (U) Dfourth fifth; percentile 71.8 NYSE · Services-Prepackaged Software market equity $20.2B; last close $45.85 No active warnings; 8 of 14 inputs | 71.8 | D | |
| 358 | Unisys Corp. (UIS) Unisys Corp. (UIS) Dfourth fifth; percentile 72.0 NYSE · Services-Computer Integrated Systems Design market equity $168.4M; last close $2.31 No active warnings; 8 of 14 inputs | 72.0 | D | |
| 359 | Intellinetics, Inc. (INLX) Intellinetics, Inc. (INLX) Dfourth fifth; percentile 72.2 NYSE · Services-Prepackaged Software market equity $24.3M; last close $4.71 No active warnings; 9 of 14 inputs | 72.2 | D |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | D | 67.9 | 2204 |
| sector peers, equal sleeves (the grade) | D | 71.2 | 497 |
| same exchange, equal sleeves | D | 65.8 | 1219 |
| sector peers, equal inputs | D | 67.5 | 497 |
Each letter is one fifth of the 497 graded peers, about 99 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 16.5% | 2.2% | 62 | hotter than 62 of 100 peers |
| Distance from 52-week high | (9.5%) | (30.0%) | 79 | closer to its high than 79 of 100 peers |
| EBIT to enterprise value | not computable | 1.5% | required accounting or market input is missing | |
| Free cash flow yield | not computable | 2.7% | required accounting or market input is missing | |
| Book value to price | not computable | 0.23 | required accounting or market input is missing | |
| Sales to price | not computable | 0.30 | required accounting or market input is missing | |
| Composite equity issuance, five years | not computable | 3.9% | required accounting or market input is missing | |
| Relative strength against the sector, log excess return | (0.13) | (0.26) | 62 | ahead of 62 of 100 peers |
Inputs: EBIT $689.1M; free cash flow $930.8M; book equity -$2.2B; sales $2.5B; cash $1.1B.
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 15.3% | ✓ pass[4,6] |
| Operating cash flow above zero | $951.8M | ✓ pass[5] |
| Return on assets improved | 0.1 pts | ✓ pass[4,6,33,35] |
| Operating cash flow exceeds net income | $443.4M | ✓ pass[4-5] |
| Long-term leverage fell | n/a[1,6,33] | |
| Current ratio improved | (80.7 pts) | ✗ fail[15-16,31-32] |
| No new shares issued | n/a | |
| Gross margin improved | (2.4 pts) | ✗ fail[2-3,7-8] |
| Asset turnover improved | (9.6 pts) | ✗ fail[2,6,8,33] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $1.1B[36] |
| Operating cash flow, four quarters | $980.5M[5,36-40] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 63 |
| 10-Q received Aug 7, 2026 | |
| Median daily dollar volume | $132.3M |
| 63 sessions | |
| Days since newest grade input | 231 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $2.8B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $2.5B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 3 | gross profit | us-gaap:GrossProfit | $2.0B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 4 | net income | us-gaap:NetIncomeLoss | $508.4M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 5 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $951.8M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 6 | assets | us-gaap:Assets | $3.3B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 7 | gross profit | us-gaap:GrossProfit | $2.1B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 8 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $2.5B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 9 | gross profit | us-gaap:GrossProfit | $2.0B | 2023-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 10 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $2.5B | 2023-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 11 | gross profit | us-gaap:GrossProfit | $1.9B | 2022-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 12 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $2.3B | 2022-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 13 | gross profit | us-gaap:GrossProfit | $1.7B | 2021-12-31 | 2024-02-16 | 10-K | filing · viewer · series |
| 14 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $2.2B | 2021-12-31 | 2024-02-16 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $1.2B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $1.9B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 17 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$3.8B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 18 | operating income | us-gaap:OperatingIncomeLoss | $689.1M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 19 | book equity | us-gaap:StockholdersEquity | -$1.8B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 20 | liabilities | us-gaap:Liabilities | $4.6B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 21 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $21.0M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 22 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $894.1M | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 23 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $22.5M | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 24 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $783.7M | 2023-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 25 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $24.3M | 2023-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 26 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $797.3M | 2022-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 27 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $33.8M | 2022-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 28 | depreciation amortization | us-gaap:Depreciation | $131.6M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 29 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $617.6M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 30 | income tax | us-gaap:IncomeTaxExpenseBenefit | $109.2M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 31 | current assets | us-gaap:AssetsCurrent | $1.7B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 32 | current liabilities | us-gaap:LiabilitiesCurrent | $1.2B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 33 | assets | us-gaap:Assets | $3.0B | 2023-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 34 | assets | us-gaap:Assets | $3.1B | 2022-12-31 | 2024-02-16 | 10-K | filing · viewer · series |
| 35 | net income | us-gaap:NetIncomeLoss | $452.3M | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 36 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $1.1B | 2026-06-30 | 2026-08-07 | 10-Q | filing · viewer · series |
| 37 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $443.0M | 2026-06-30 | 2026-08-07 | 10-Q | filing · viewer · series |
| 38 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $204.5M | 2026-03-31 | 2026-05-08 | 10-Q | filing · viewer · series |
| 39 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $716.4M | 2025-09-30 | 2025-11-07 | 10-Q | filing · viewer · series |
| 40 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $414.3M | 2025-06-30 | 2026-08-07 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 71.2 is 8.8 points from the nearest band edge; sampling error is 2.2 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
