Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Davita Inc.DVA · healthcare | |
|---|---|
| Grade |  Cmiddle fifth of 371 graded peers; percentile 47.6, sampling error 2.5 points; lower is stronger |
| Rank | 177 of 371 |
| Profitability | B/Cpercentile 39.2 |
| Solvency | Cpercentile 55.8 |
| Growth and financing | Cpercentile 45.5 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $17.5B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none active |
| Inputs computable | 12 of 14 |
| Graded from | filings received through Feb 11, 2026240 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $177.212026-10-08; market equity $11.3B; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 11, 2026; the document on sec.gov.
Unless otherwise indicated in this report "DaVita", "the Company" "we", "us", "our" and other similar terms refer to DaVita Inc. and its consolidated subsidiaries. Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, are made available free of charge through our website, located at http://www.davita.com, as soon as reasonably practicable after the reports are filed with or furnished to the Securities and Exchange Commission (SEC).
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 39.2 | |||||||
| Gross profitability | not computable | 32.2% | |||||
| one or more required annual facts are missing | |||||||
| Return on invested capital | 18.4% | [3-11] | 9.3% | 21.9 | 74 | 2025-12-31 | |
| Accruals ratio | (6.6%) | [1,12-14] | (6.6%) | 56.5 | 811 | 2025-12-31 | |
| Gross margin stability, five years | not computable | 2.8 pts | |||||
| five annual gross margins are required; found 0 | |||||||
| Solvency, sleeve percentile 55.8 | |||||||
| Twelve-month failure probability | 0.25% | 0.07% | 74.5 | 248 | 2026-06-30 | ||
| Altman Z double-prime | 1.03 | [1,3,7,15-18] | (0.31) | 32.5 | 756 | 2025-12-31 | |
| Net debt to EBITDA | 3.45x | [3,6,8,19] | 1.82x | 73.0 | 75 | 2025-12-31 | |
| Interest coverage | 3.52x | [3,20] | (4.51x) | 15.0 | 81 | 2025-12-31 | |
| Current ratio | 1.29x | [15-16] | 2.96x | 84.1 | 839 | 2025-12-31 | |
| Growth and financing, sleeve percentile 45.5 | |||||||
| Revenue growth, three-year compound | 5.5% | [2,21-23] | 10.0% | 58.2 | 415 | 2025-12-31 | |
| Free cash flow growth, three-year compound | 10.9% | [13,24-30] | 10.9% | 50.5 | 96 | 2025-12-31 | |
| Reinvestment rate | 0.7% | [3-5,15-16,19,24,31-32] | 37.1% | 68.9 | 104 | 2025-12-31 | |
| Asset growth, three years | 1.1% | [1,14,33-34] | 2.1% | 49.1 | 704 | 2025-12-31 | |
| Net share issuance, one year | (16.5%) | [35-36] | 2.5% | 0.6 | 634 | 2026-02-06 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.069; sampling error 2.5 percentile points on 371 peers.
Among 371 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 172 | Pediatrix Medical Group, Inc. (MD) Pediatrix Medical Group, Inc. (MD) Cmiddle fifth; percentile 46.2 NYSE · Services-Hospitals market equity $2.1B; last close $26.27 No active warnings; 8 of 14 inputs | 46.2 | C | |
| 173 | Enovis Corp. (ENOV) Enovis Corp. (ENOV) Cmiddle fifth; percentile 46.5 NYSE · Orthopedic, Prosthetic & Surgical Appliances & Supplies market equity $1.0B; last close $17.44 No active warnings; 10 of 14 inputs | 46.5 | C | |
| 174 | Align Technology Inc. (ALGN) Align Technology Inc. (ALGN) Cmiddle fifth; percentile 46.8 Nasdaq · Orthopedic, Prosthetic & Surgical Appliances & Supplies market equity $10.0B; last close $140.95 No active warnings; 10 of 14 inputs | 46.8 | C | |
| 175 | ClearPoint Neuro, Inc. (CLPT) ClearPoint Neuro, Inc. (CLPT) Cmiddle fifth; percentile 47.0 Nasdaq · Surgical & Medical Instruments & Apparatus market equity $320.0M; last close $10.47 No active warnings; 8 of 14 inputs | 47.0 | C | |
| 176 | Anika Therapeutics, Inc. (ANIK) Anika Therapeutics, Inc. (ANIK) Cmiddle fifth; percentile 47.3 Nasdaq · Surgical & Medical Instruments & Apparatus market equity $257.4M; last close $19.20 Warnings: fortress balance sheet; 7 of 14 inputs | 47.3 | C | fortress balance sheet |
| 177 | Davita Inc. (DVA) Davita Inc. (DVA) Cmiddle fifth; percentile 47.6 NYSE · Services-Misc Health & Allied Services, NEC market equity $11.3B; last close $177.21 No active warnings; 12 of 14 inputs | 47.6 | C | |
| 178 | Kymera Therapeutics, Inc. (KYMR) Kymera Therapeutics, Inc. (KYMR) Cmiddle fifth; percentile 47.8 Nasdaq · Biological Products, (No Diagnostic Substances) market equity $9.1B; last close $109.34 Warnings: dilution; 7 of 14 inputs | 47.8 | C | dilution |
| 179 | Scynexis Inc. (SCYX) Scynexis Inc. (SCYX) Cmiddle fifth; percentile 48.1 Nasdaq · Pharmaceutical Preparations market equity $42.0M; last close $4.19 Warnings: fortress balance sheet; 7 of 14 inputs | 48.1 | C | fortress balance sheet |
| 180 | Amneal Pharmaceuticals, Inc. (AMRX) Amneal Pharmaceuticals, Inc. (AMRX) Cmiddle fifth; percentile 48.4 Nasdaq · Pharmaceutical Preparations market equity $6.3B; last close $19.65 No active warnings; 11 of 14 inputs | 48.4 | C | |
| 181 | Macrogenics Inc. (MGNX) Macrogenics Inc. (MGNX) Cmiddle fifth; percentile 48.6 Nasdaq · Pharmaceutical Preparations market equity $226.1M; last close $3.54 No active warnings; 8 of 14 inputs | 48.6 | C | |
| 182 | Savara Inc. (SVRA) Savara Inc. (SVRA) Cmiddle fifth; percentile 48.9 Nasdaq · Pharmaceutical Preparations market equity $992.4M; last close $4.84 Warnings: short runway, fortress balance sheet; 7 of 14 inputs | 48.9 | C | short runway, fortress balance sheet |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | B/C | 40.9 | 2204 |
| sector peers, equal sleeves (the grade) | C | 47.6 | 371 |
| same exchange, equal sleeves | B/C | 38.8 | 984 |
| sector peers, equal inputs | C | 52.4 | 371 |
Each letter is one fifth of the 371 graded peers, about 74 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 32.5% | 8.0% | 67 | hotter than 67 of 100 peers |
| Distance from 52-week high | (26.5%) | (31.4%) | 57 | closer to its high than 57 of 100 peers |
| EBIT to enterprise value | 9.6% | (1.5%) | 90 | pricier than 10 of 100 peers |
| Free cash flow yield | 11.6% | (1.0%) | 92 | pricier than 8 of 100 peers |
| Book value to price | (0.07) | 0.28 | 8 | pricier than 92 of 100 peers |
| Sales to price | 1.21 | 0.31 | 85 | pricier than 15 of 100 peers |
| Composite equity issuance, five years | (53.9%) | 20.3% | 0 | more equity-funded than 0 of 100 peers |
| Relative strength against the sector, log excess return | 0.07 | (0.14) | 67 | ahead of 67 of 100 peers |
Inputs: market equity $11.3B; EBIT $2.0B; free cash flow $1.3B; book equity -$765.1M; sales $13.6B; debt $10.7B; cash $669.0M[37].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 4.3% | ✓ pass[12,14] |
| Operating cash flow above zero | $1.9B | ✓ pass[13] |
| Return on assets improved | (1.2 pts) | ✗ fail[12,14,33,38] |
| Operating cash flow exceeds net income | $1.1B | ✓ pass[12-13] |
| Long-term leverage fell | 4.8 pts | ✗ fail[1,6,9,14,33] |
| Current ratio improved | 3.2 pts | ✓ pass[15-16,31-32] |
| No new shares issued | (16.5%) | ✓ pass[35-36] |
| Gross margin improved | n/a | |
| Asset turnover improved | 3.1 pts | ✓ pass[2,14,21,33] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $669.0M[39] |
| Operating cash flow, four quarters | $2.2B[13,39-43] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 66 |
| 10-Q received Aug 4, 2026 | |
| Median daily dollar volume | $115.3M |
| 63 sessions | |
| Days since newest grade input | 240 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $17.5B | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:Revenues | $13.6B | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 3 | operating income | us-gaap:OperatingIncomeLoss | $2.0B | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 4 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $1.3B | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 5 | income tax | us-gaap:IncomeTaxExpenseBenefit | $293.1M | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 6 | total debt | us-gaap:LongTermDebtAndCapitalLeaseObligations | $10.2B | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 7 | book equity | us-gaap:StockholdersEquity | -$651.1M | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 8 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $676.4M | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 9 | total debt | us-gaap:LongTermDebtAndCapitalLeaseObligations | $9.2B | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 10 | book equity | us-gaap:StockholdersEquity | $121.1M | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 11 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $794.9M | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 12 | net income | us-gaap:NetIncomeLoss | $746.8M | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 13 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.9B | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 14 | assets | us-gaap:Assets | $17.3B | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $4.1B | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $3.1B | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 17 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$328.4M | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 18 | liabilities | us-gaap:Liabilities | $16.3B | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 19 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $708.3M | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 20 | interest expense | us-gaap:InterestAndDebtExpense | $579.9M | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 21 | revenue | us-gaap:Revenues | $12.8B | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 22 | revenue | us-gaap:Revenues | $12.1B | 2023-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 23 | revenue | us-gaap:Revenues | $11.6B | 2022-12-31 | 2025-02-13 | 10-K | filing · viewer · series |
| 24 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $575.9M | 2025-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 25 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $2.0B | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 26 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $555.4M | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 27 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $2.1B | 2023-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 28 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $568.0M | 2023-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 29 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.6B | 2022-12-31 | 2025-02-13 | 10-K | filing · viewer · series |
| 30 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $603.4M | 2022-12-31 | 2025-02-13 | 10-K | filing · viewer · series |
| 31 | current assets | us-gaap:AssetsCurrent | $3.7B | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 32 | current liabilities | us-gaap:LiabilitiesCurrent | $3.0B | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 33 | assets | us-gaap:Assets | $16.9B | 2023-12-31 | 2025-02-13 | 10-K | filing · viewer · series |
| 34 | assets | us-gaap:Assets | $16.9B | 2022-12-31 | 2024-02-14 | 10-K | filing · viewer · series |
| 35 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 66,800,000 | 2026-02-06 | 2026-02-11 | 10-K | filing · viewer · series |
| 36 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 80,000,000 | 2025-01-31 | 2025-02-13 | 10-K | filing · viewer · series |
| 37 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 63,800,000 | 2026-07-31 | 2026-08-04 | 10-Q | filing · viewer · series |
| 38 | net income | us-gaap:NetIncomeLoss | $936.3M | 2024-12-31 | 2026-02-11 | 10-K | filing · viewer · series |
| 39 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $669.0M | 2026-06-30 | 2026-08-04 | 10-Q | filing · viewer · series |
| 40 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $810.9M | 2026-06-30 | 2026-08-04 | 10-Q | filing · viewer · series |
| 41 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $320.8M | 2026-03-31 | 2026-05-05 | 10-Q | filing · viewer · series |
| 42 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.3B | 2025-09-30 | 2025-10-29 | 10-Q | filing · viewer · series |
| 43 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $504.2M | 2025-06-30 | 2026-08-04 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 47.6 is 7.6 points from the nearest band edge; sampling error is 2.5 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
