Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Kinder Morgan, Inc.EP-PC · utilities | |
|---|---|
| Grade |  Eweakest fifth of 148 graded peers; percentile 88.1, sampling error 3.6 points; lower is stronger |
| Rank | 130 of 148 |
| Profitability | Cpercentile 55.7 |
| Solvency | Dpercentile 72.5 |
| Growth and financing | C/Dpercentile 62.8 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $72.7B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: dilution, distress |
| Inputs computable | 7 of 14 |
| Graded from | filings received through Feb 13, 2026238 days before the rescan; every figure keyed to the SEC receipt date |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
No price series supplied for this render. | ||||||||||||||||||||||||||||||||||||||||
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 13, 2026; the document on sec.gov.
As described in further detail below, our management evaluates our performance primarily using Net income attributable to Kinder Morgan, Inc. and Segment earnings before DD&A expenses (EBDA) (as presented in Note 15 “Reportable Segments”), along with the non-GAAP financial measures of Adjusted Net Income Attributable to Common Stock, in the aggregate and per share, Adjusted Segment EBDA, Adjusted Net Income Attributable to Kinder Morgan, Inc., Adjusted earnings before interest, income taxes, DD&A expenses, and amortization of basis differences related to our joint ventures (previously known as amortization of excess cost of equity investments) (EBITDA), and Net Debt.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 55.7 | |||||||
| Gross profitability | not computable | 17.5% | |||||
| latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31 | |||||||
| Return on invested capital | not computable | 6.0% | |||||
| prior invested-capital observation is 730 days earlier | |||||||
| Accruals ratio | (4.0%) | [1,3-5] | (5.0%) | 55.7 | 271 | 2025-12-31 | |
| Gross margin stability, five years | not computable | 4.6 pts | |||||
| latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31 | |||||||
| Solvency, sleeve percentile 72.5 | |||||||
| Twelve-month failure probability | not computable | 0.06% | |||||
| firm-wide XBRL shares cannot be assigned to one ticker class | |||||||
| Altman Z double-prime | 0.65 | [1,6-11] | 1.48 | 65.9 | 152 | 2025-12-31 | |
| Net debt to EBITDA | not computable | 3.63x | |||||
| latest aligned inputs end 2014-12-31; latest annual assets end 2025-12-31 | |||||||
| Interest coverage | not computable | 2.37x | |||||
| latest aligned inputs end 2014-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 0.64x | [6-7] | 0.97x | 79.2 | 282 | 2025-12-31 | |
| Growth and financing, sleeve percentile 62.8 | |||||||
| Revenue growth, three-year compound | (5.7%) | [2,12-14] | 0.7% | 75.3 | 222 | 2025-12-31 | |
| Free cash flow growth, three-year compound | (4.8%) | [4,15-21] | (11.8%) | 32.4 | 55 | 2025-12-31 | |
| Reinvestment rate | 42.4% | [6-7,9,15,22-26] | 59.0% | 64.1 | 72 | 2025-12-31 | |
| Asset growth, three years | 1.3% | [1,5,27-28] | 6.4% | 79.4 | 246 | 2025-12-31 | |
| Net share issuance, one year | not computable | 0.4% | |||||
| firm-wide XBRL shares cannot be assigned to one ticker class | |||||||
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.304; sampling error 3.6 percentile points on 148 peers.
Among 148 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 125 | Idacorp Inc. (IDA) Idacorp Inc. (IDA) Eweakest fifth; percentile 84.4 NYSE · Electric Services market equity $7.4B; last close $134.11 No active warnings; 7 of 14 inputs | 84.4 | E | |
| 126 | ProFrac Holding Corp. (ACDC) ProFrac Holding Corp. (ACDC) Eweakest fifth; percentile 85.0 Nasdaq · Oil & Gas Field Services, NEC market equity $856.0M; last close $4.72 No active warnings; 10 of 14 inputs | 85.0 | E | |
| 127 | Hawaiian Electric Industries Inc. (HE) Hawaiian Electric Industries Inc. (HE) Eweakest fifth; percentile 85.7 NYSE · Electric Services market equity $1.5B; last close $8.82 No active warnings; 9 of 14 inputs | 85.7 | E | |
| 128 | Calumet, Inc. (CLMT) Calumet, Inc. (CLMT) Eweakest fifth; percentile 86.4 Nasdaq · Petroleum Refining market equity $5.1B; last close $57.80 No active warnings; 8 of 14 inputs | 86.4 | E | |
| 129 | Williams Companies, Inc. (WMB) Williams Companies, Inc. (WMB) Eweakest fifth; percentile 87.1 NYSE · Natural Gas Transmission market equity $88.5B; last close $72.36 No active warnings; 7 of 14 inputs | 87.1 | E | |
| 130 | Kinder Morgan, Inc. (EP-PC) Kinder Morgan, Inc. (EP-PC) Eweakest fifth; percentile 88.1 NYSE · Natural Gas Transmission No active warnings; 7 of 14 inputs | 88.1 | E | |
| 131 | Kinder Morgan, Inc. (KMI) Kinder Morgan, Inc. (KMI) Eweakest fifth; percentile 88.1 NYSE · Natural Gas Transmission last close $32.27 No active warnings; 7 of 14 inputs | 88.1 | E | |
| 132 | WEC Energy Group, Inc. (WEC) WEC Energy Group, Inc. (WEC) Eweakest fifth; percentile 89.1 NYSE · Electric & Other Services Combined market equity $33.8B; last close $103.63 No active warnings; 9 of 14 inputs | 89.1 | E | |
| 133 | H2O America (HTO) H2O America (HTO) Eweakest fifth; percentile 89.8 Nasdaq · Water Supply market equity $2.4B; last close $58.04 No active warnings; 7 of 14 inputs | 89.8 | E | |
| 134 | Dominion Energy, Inc. (D) Dominion Energy, Inc. (D) Eweakest fifth; percentile 90.5 NYSE · Electric Services market equity $54.3B; last close $61.76 No active warnings; 9 of 14 inputs | 90.5 | E | |
| 135 | Txnm Energy Inc. (TXNM) Txnm Energy Inc. (TXNM) Eweakest fifth; percentile 91.2 NYSE · Electric Services market equity $6.5B; last close $58.58 No active warnings; 7 of 14 inputs | 91.2 | E |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | E | 90.2 | 2204 |
| sector peers, equal sleeves (the grade) | E | 88.1 | 148 |
| same exchange, equal sleeves | E | 92.9 | 984 |
| sector peers, equal inputs | E | 90.8 | 148 |
Each letter is one fifth of the 148 graded peers, about 29 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-09 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | not computable | 15.5% | missing required 12-1 monthly returns: 2026-08, 2026-07, 2026-06, 2026-05, 2026-04, 2026-03, 2026-02, 2026-01, 2025-12, 2025-11, 2025-10 | |
| Distance from 52-week high | not computable | (15.4%) | need at least 20 price observations; found 0 | |
| EBIT to enterprise value | not computable | 4.6% | required accounting or market input is missing | |
| Free cash flow yield | not computable | 1.3% | required accounting or market input is missing | |
| Book value to price | not computable | 0.53 | required accounting or market input is missing | |
| Sales to price | not computable | 0.45 | required accounting or market input is missing | |
| Composite equity issuance, five years | not computable | (7.2%) | required accounting or market input is missing | |
| Relative strength against the sector, log excess return | not computable | 0.04 | missing required 12-1 monthly returns: 2026-08, 2026-07, 2026-06, 2026-05, 2026-04, 2026-03, 2026-02, 2026-01, 2025-12, 2025-11, 2025-10 |
Inputs: EBIT $4.7B; free cash flow $2.9B; book equity $31.6B; sales $15.2B; debt $37.3B; cash $89.0M[29].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 4.3% | ✓ pass[3,5] |
| Operating cash flow above zero | $5.9B | ✓ pass[4] |
| Return on assets improved | 0.6 pts | ✓ pass[3,5,27,30] |
| Operating cash flow exceeds net income | $2.9B | ✓ pass[3-4] |
| Long-term leverage fell | 0.7 pts | ✗ fail[1,5,27,31-32] |
| Current ratio improved | 14.3 pts | ✓ pass[6-7,25-26] |
| No new shares issued | n/a | |
| Gross margin improved | n/a | |
| Asset turnover improved | 2.3 pts | ✓ pass[2,5,12,27] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $89.0M[33] |
| Operating cash flow, four quarters | $6.6B[4,33-37] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 77 |
| 10-Q received Jul 24, 2026 | |
| Median daily dollar volume | n/a |
| 63 sessions | |
| Days since newest grade input | 238 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $72.7B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $15.2B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 3 | net income | us-gaap:NetIncomeLoss | $3.1B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 4 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $5.9B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 5 | assets | us-gaap:Assets | $71.4B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 6 | current assets | us-gaap:AssetsCurrent | $2.8B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 7 | current liabilities | us-gaap:LiabilitiesCurrent | $4.3B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 8 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$10.2B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 9 | operating income | us-gaap:OperatingIncomeLoss | $4.7B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 10 | book equity | us-gaap:StockholdersEquity | $31.2B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 11 | liabilities | us-gaap:Liabilities | $40.3B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 12 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $13.5B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 13 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $13.6B | 2023-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 14 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $18.1B | 2022-12-31 | 2025-02-13 | 10-K | filing · viewer · series |
| 15 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $3.0B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 16 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $5.6B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 17 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $2.6B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 18 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $6.5B | 2023-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 19 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $2.3B | 2023-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 20 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $5.0B | 2022-12-31 | 2025-02-13 | 10-K | filing · viewer · series |
| 21 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $1.6B | 2022-12-31 | 2025-02-13 | 10-K | filing · viewer · series |
| 22 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $2.5B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 23 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $4.0B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 24 | income tax | us-gaap:IncomeTaxExpenseBenefit | $832.0M | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 25 | current assets | us-gaap:AssetsCurrent | $2.5B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 26 | current liabilities | us-gaap:LiabilitiesCurrent | $5.1B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 27 | assets | us-gaap:Assets | $71.0B | 2023-12-31 | 2025-02-13 | 10-K | filing · viewer · series |
| 28 | assets | us-gaap:Assets | $70.1B | 2022-12-31 | 2024-02-20 | 10-K | filing · viewer · series |
| 29 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 2,226,802,089 | 2026-07-23 | 2026-07-24 | 10-Q | filing · viewer · series |
| 30 | net income | us-gaap:NetIncomeLoss | $2.6B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 31 | long term debt | us-gaap:LongTermDebtNoncurrent | $30.8B | 2025-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 32 | long term debt | us-gaap:LongTermDebtNoncurrent | $29.9B | 2024-12-31 | 2026-02-13 | 10-K | filing · viewer · series |
| 33 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $89.0M | 2026-06-30 | 2026-07-24 | 10-Q | filing · viewer · series |
| 34 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $3.5B | 2026-06-30 | 2026-07-24 | 10-Q | filing · viewer · series |
| 35 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.5B | 2026-03-31 | 2026-04-24 | 10-Q | filing · viewer · series |
| 36 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $4.2B | 2025-09-30 | 2025-10-24 | 10-Q | filing · viewer · series |
| 37 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $2.8B | 2025-06-30 | 2026-07-24 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 88.1 is 8.1 points from the nearest band edge; sampling error is 3.6 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
