Assay

Financial-condition grades for SEC filers

Company Report · as of Oct 9, 2026


HomeCompaniesSectorsCalendarLast night

Kratos Defense & Security Solutions, Inc.KTOS · manufacturing
GradeBullAstrongest fifth of 255 graded peers; percentile 16.9, sampling error 3.0 points; lower is stronger
Rank44 of 255
ProfitabilityDpercentile 65.9
SolvencyA/Bpercentile 18.8
Growth and financingBpercentile 29.6
Reliability0.91 AUCfailure model, filers with $591M to $2.67B assets; 95% interval 0.88 to 0.94; 160 events, 2020 to 2025
Peer failure rate1.01% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025
Size band$591M to $2.67B assetstotal assets $2.5B[1]
Standard universeinsiderevenue above $1M and assets above $10M[1-2]
Warningsnone active · fortress balance sheetnot computable: distress
Inputs computable9 of 14
Graded fromfilings received through Feb 23, 2026228 days before the rescan; every figure keyed to the SEC receipt date
Last close$41.932026-10-08; market equity $7.9B; iex feed
Price used in gradeNone
Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history
$50$100NovDecJanFebMarAprMayJunJulAugSepOctBA/BA$41.93
ABCDE20132014201520162017201820192020202120222023202420252026

Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date.

Open this report as it stood on

Letter setLetterPercentileBand
Jan 21, 2012nonen/a
Mar 21, 2012nonen/aQ4
Mar 21, 2015D/E78.4Q4
Mar 21, 2016E99.4Q4
Mar 21, 2020D/E79.9Q4
Feb 21, 2021D74.7Q4
Mar 21, 2021C51.6Q4
Mar 21, 2022B/C42.4Q4
Mar 21, 2023D63.6Q4
Feb 21, 2024D/E77.6Q4
Mar 21, 2024E84.2Q4
Nov 21, 2024D/E82.9Q4
Feb 21, 2025D76.6Q4
Mar 21, 2025B35.7Q4
Mar 21, 2026A/B19.3Q4
Aug 21, 2026A16.4Q4

Each date opens the report as it stood on that rescan.

Business, in the company's words. Opening of Item 1 of the 10-K received Feb 23, 2026; the document on sec.gov.

Kratos is a technology, hardware, products, system and software company addressing the defense, national security, and commercial markets. Kratos makes true internally funded research, development, capital and other investments, to rapidly develop, produce and field relevant solutions that address our customers’ mission critical needs and requirements. At Kratos, affordability is a technology, and we seek to utilize proven, leading edge approaches and technology, not unproven bleeding edge approaches or technology, with Kratos’ approach designed to reduce cost, schedule and risk, enabling us to be first to market with cost effective solutions.

Warnings [top]

Fortress balance sheet. cash minus debt is 52,700,000 USD; Altman Z is not used[3-4]

7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.

The Fourteen Inputs [top]

Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.

InputPercentile, 0 to 100ValueSourcePeer medianPercentilePeersPeriod end
Profitability, sleeve percentile 65.9
Gross profitability12.5%[1,5]21.9%81.02752025-12-28
Return on invested capitalnot computable9.7%
latest aligned inputs end 2021-12-26; latest annual assets end 2025-12-28
Accruals ratio2.9%[1,6-8](3.6%)87.33082025-12-28
Gross margin stability, five years1.6 pts[2,5,9-16]2.1 pts29.42292025-12-28
Solvency, sleeve percentile 18.8
Twelve-month failure probabilitynot computable0.04%
latest liabilities, cash plus short-term investments, book equity, and shares are required
Altman Z double-prime6.20[1,17-22]3.6620.62442025-12-28
Net debt to EBITDAnot computable1.78x
latest aligned inputs end 2021-12-26; latest annual assets end 2025-12-28
Interest coveragenot computable5.09x
one or more required annual facts are missing
Current ratio4.06x[17-18]2.25x17.03252025-12-28
Growth and financing, sleeve percentile 29.6
Revenue growth, three-year compound14.5%[2,10,12,14]2.1%13.82692025-12-28
Free cash flow growth, three-year compoundnot computable13.9%
current FCF must be positive and base FCF must exceed $100,000
Reinvestment rate2,563.9%[17-18,20,23-28]26.4%0.71392025-12-28
Asset growth, three years16.7%[1,8,29-30]4.4%14.02792025-12-28
Net share issuance, one year11.4%[31-32]0.01%89.72432026-02-20

Gross profitability. Revenue less cost of goods sold, over total assets.

Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.

Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.

Twelve-month failure probability. CHS model; lower is stronger.

Net debt to EBITDA. Lower is stronger.

Net share issuance, one year. Split-adjusted; lower is stronger.

Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.278; sampling error 3.0 percentile points on 255 peers.

Among 255 Peers [top]

ABCDELRCX, LAM Research Corp.; A, percentile 8.3; market equity $401.2B; warnings: fortress balance sheetLRCXPH, Parker-Hannifin Corp.; B, percentile 36.6; market equity $119.4BPHCAT, Caterpillar Inc.; C, percentile 51.2; market equity $366.0BCATGLW, Corning Inc.; C/D, percentile 60.2; market equity $131.6BGLWETN, Eaton Corp. plc; D, percentile 69.7; market equity $164.9BETNRTX, RTX Corp.; D, percentile 74.8; market equity $248.4BRTXKTOS 16.9strongerweaker

Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.

RankCompanyPercentileLetterWarnings
39Kadant Inc. (KAI)

Kadant Inc. (KAI)

Astrongest fifth; percentile 15.0

NYSE · Special Industry Machinery (No Metalworking Machinery)

market equity $3.1B; last close $260.43

No active warnings; 11 of 14 inputs

15.0A
40Nwpx Infrastructure, Inc. (NWPX)

Nwpx Infrastructure, Inc. (NWPX)

Astrongest fifth; percentile 15.4

Nasdaq · Steel Pipe & Tubes

market equity $970.8M; last close $100.64

No active warnings; 9 of 14 inputs

15.4A
41Axcelis Technologies Inc. (ACLS)

Axcelis Technologies Inc. (ACLS)

Astrongest fifth; percentile 15.7

Nasdaq · Special Industry Machinery, NEC

market equity $4.1B; last close $133.67

No active warnings; 11 of 14 inputs

15.7A
42Gencor Industries Inc. (GENC)

Gencor Industries Inc. (GENC)

Astrongest fifth; percentile 16.1

NYSE · Construction Machinery & Equip

last close $18.01

Warnings: late filer, fortress balance sheet; 10 of 14 inputs

16.1Alate filer, fortress balance sheet
43Movado Group Inc. (MOV)

Movado Group Inc. (MOV)

Astrongest fifth; percentile 16.5

NYSE · Watches, Clocks, Clockwork Operated Devices/Parts

last close $32.02

No active warnings; 8 of 14 inputs

16.5A
44Kratos Defense & Security Solutions, Inc. (KTOS)

Kratos Defense & Security Solutions, Inc. (KTOS)

Astrongest fifth; percentile 16.9

Nasdaq · Guided Missiles & Space Vehicles & Parts

market equity $7.9B; last close $41.93

Warnings: fortress balance sheet; 9 of 14 inputs

16.9Afortress balance sheet
45Moog Inc. (MOG-A)

Moog Inc. (MOG-A)

A/Bon the A/B boundary; percentile 17.5

NYSE · Misc Industrial & Commercial Machinery & Equipment

last close $363.40

No active warnings; 7 of 14 inputs

17.5A/B
46Moog Inc. (MOG-B)

Moog Inc. (MOG-B)

A/Bon the A/B boundary; percentile 17.5

NYSE · Misc Industrial & Commercial Machinery & Equipment

last close $420.07

No active warnings; 7 of 14 inputs

17.5A/B
47Douglas Dynamics, Inc. (PLOW)

Douglas Dynamics, Inc. (PLOW)

A/Bon the A/B boundary; percentile 18.1

NYSE · Construction Machinery & Equip

market equity $909.0M; last close $39.45

No active warnings; 9 of 14 inputs

18.1A/B
48Mueller Water Products, Inc. (MWA)

Mueller Water Products, Inc. (MWA)

A/Bon the A/B boundary; percentile 18.5

NYSE · Miscellaneous Fabricated Metal Products

market equity $3.4B; last close $21.57

No active warnings; 10 of 14 inputs

18.5A/B
49Power Solutions International, Inc. (PSIX)

Power Solutions International, Inc. (PSIX)

A/Bon the A/B boundary; percentile 18.9

Nasdaq · Engines & Turbines

market equity $1.1B; last close $48.59

No active warnings; 8 of 14 inputs

18.9A/B
Peer policyLetterPercentilePeers
all graded filers, equal sleevesA17.42204
sector peers, equal sleeves (the grade)A16.9255
same exchange, equal sleevesA18.31219
sector peers, equal inputsA/B17.7255

Each letter is one fifth of the 255 graded peers, about 51 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.

What the Price Implies [top]

Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.

MeasureValuePeer medianPercentileReading
Twelve-month price change, skipping the latest month(44.2%)13.7%6hotter than 6 of 100 peers
Distance from 52-week high(67.9%)(24.3%)5closer to its high than 5 of 100 peers
EBIT to enterprise value0.4%4.1%22pricier than 78 of 100 peers
Free cash flow yield(1.7%)3.4%18pricier than 82 of 100 peers
Book value to price0.440.3459pricier than 41 of 100 peers
Sales to price0.170.5411pricier than 89 of 100 peers
Composite equity issuance, five years41.9%(9.5%)91more equity-funded than 91 of 100 peers
Relative strength against the sector, log excess return(0.72)(0.00)6ahead of 6 of 100 peers

Inputs: market equity $7.9B; EBIT $25.6M; free cash flow -$137.4M; book equity $3.4B; sales $1.3B; debt $296.7M; cash $1.4B[33].

Diagnostics [top]

Diagnostics do not feed the grade.

Piotroski F-score: 4 of 9, period end 2025-12-28
Return on assets above zero1.1%✓ pass[6,8]
Operating cash flow above zero-$42.1M✗ fail[7]
Return on assets improved0.1 pts✓ pass[6,8,29,34]
Operating cash flow exceeds net income-$64.1M✗ fail[6-7]
Long-term leverage fell(9.7 pts)✓ pass[1,8,29,35-36]
Current ratio improved112.1 pts✓ pass[17-18,27-28]
No new shares issued11.4%✗ fail[31-32]
Gross margin improved(2.4 pts)✗ fail[2,5,9-10]
Asset turnover improved(0.6 pts)✗ fail[2,8,10,29]
Cash, filings, liquidity
Cash and equivalents$1.4B[37]
Operating cash flow, four quarters-$39.6M[7,37-41]
Months of runway435.6
Late filings, two years0
NT 10-K or NT 10-Q
Days since last periodic filing66
10-Q received Aug 4, 2026
Median daily dollar volume$187.0M
63 sessions
Days since newest grade input228

Downloads [top]

Sources [top]

Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.

#ConceptXBRL tagValuePeriod endReceivedFormLinks
1assetsus-gaap:Assets$2.5B2025-12-282026-02-2310-Kfiling · viewer · series
2revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$1.3B2025-12-282026-02-2310-Kfiling · viewer · series
3cashus-gaap:CashAndCashEquivalentsAtCarryingValue$349.4M2021-12-262023-02-2310-Kfiling · viewer · series
4total debtus-gaap:LongTermDebt$296.7M2021-12-262023-02-2310-Kfiling · viewer · series
5gross profitus-gaap:GrossProfit$307.9M2025-12-282026-02-2310-Kfiling · viewer · series
6net incomeus-gaap:NetIncomeLoss$22.0M2025-12-282026-02-2310-Kfiling · viewer · series
7operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$42.1M2025-12-282026-02-2310-Kfiling · viewer · series
8assetsus-gaap:Assets$2.0B2024-12-292026-02-2310-Kfiling · viewer · series
9gross profitus-gaap:GrossProfit$287.2M2024-12-292026-02-2310-Kfiling · viewer · series
10revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$1.1B2024-12-292026-02-2310-Kfiling · viewer · series
11gross profitus-gaap:GrossProfit$268.6M2023-12-312026-02-2310-Kfiling · viewer · series
12revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$1.0B2023-12-312026-02-2310-Kfiling · viewer · series
13gross profitus-gaap:GrossProfit$226.0M2022-12-252025-02-2610-Kfiling · viewer · series
14revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$898.3M2022-12-252025-02-2610-Kfiling · viewer · series
15gross profitus-gaap:GrossProfit$225.1M2021-12-262024-02-1310-Kfiling · viewer · series
16revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$811.5M2021-12-262024-02-1310-Kfiling · viewer · series
17current assetsus-gaap:AssetsCurrent$1.3B2025-12-282026-02-2310-Kfiling · viewer · series
18current liabilitiesus-gaap:LiabilitiesCurrent$311.0M2025-12-282026-02-2310-Kfiling · viewer · series
19retained earningsus-gaap:RetainedEarningsAccumulatedDeficit-$641.9M2025-12-282026-02-2310-Kfiling · viewer · series
20operating incomeus-gaap:OperatingIncomeLoss$25.6M2025-12-282026-02-2310-Kfiling · viewer · series
21book equityus-gaap:StockholdersEquity$2.0B2025-12-282026-02-2310-Kfiling · viewer · series
22liabilitiesus-gaap:Liabilities$470.9M2025-12-282026-02-2310-Kfiling · viewer · series
23capital expenditureus-gaap:PaymentsToAcquireProductiveAssets$95.3M2025-12-282026-02-2310-Kfiling · viewer · series
24depreciation amortizationus-gaap:DepreciationDepletionAndAmortization$47.1M2025-12-282026-02-2310-Kfiling · viewer · series
25pretax incomeus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest$34.0M2025-12-282026-02-2310-Kfiling · viewer · series
26income taxus-gaap:IncomeTaxExpenseBenefit$12.0M2025-12-282026-02-2310-Kfiling · viewer · series
27current assetsus-gaap:AssetsCurrent$872.1M2024-12-292026-02-2310-Kfiling · viewer · series
28current liabilitiesus-gaap:LiabilitiesCurrent$296.7M2024-12-292026-02-2310-Kfiling · viewer · series
29assetsus-gaap:Assets$1.6B2023-12-312025-02-2610-Kfiling · viewer · series
30assetsus-gaap:Assets$1.6B2022-12-252024-02-1310-Kfiling · viewer · series
31shares outstandingdei:EntityCommonStockSharesOutstanding170,329,1582026-02-202026-02-2310-Kfiling · viewer · series
32shares outstandingdei:EntityCommonStockSharesOutstanding152,842,5072025-02-212025-02-2610-Kfiling · viewer · series
33shares outstandingdei:EntityCommonStockSharesOutstanding187,721,3272026-07-312026-08-0410-Qfiling · viewer · series
34net incomeus-gaap:NetIncomeLoss$16.3M2024-12-292026-02-2310-Kfiling · viewer · series
35long term debtus-gaap:LongTermDebtNoncurrent$02025-12-282026-02-2310-Kfiling · viewer · series
36long term debtus-gaap:LongTermDebtNoncurrent$174.6M2024-12-292026-02-2310-Kfiling · viewer · series
37cashus-gaap:CashAndCashEquivalentsAtCarryingValue$1.4B2026-06-282026-08-0410-Qfiling · viewer · series
38operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$38.4M2026-06-282026-08-0410-Qfiling · viewer · series
39operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$27.4M2026-03-292026-05-0610-Qfiling · viewer · series
40operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$54.2M2025-09-282025-11-0410-Qfiling · viewer · series
41operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$40.9M2025-06-292026-08-0410-Qfiling · viewer · series

Limitations [top]

Grade boundary. Percentile 16.9 is 3.1 points from the nearest band edge; sampling error is 3.0 points.

Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.

Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.

Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.

Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.

Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.