Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Mistras Group, Inc.MG · other | |
|---|---|
| Grade |  Cmiddle fifth of 336 graded peers; percentile 49.6, sampling error 2.6 points; lower is stronger |
| Rank | 167 of 336 |
| Profitability | Cpercentile 47.4 |
| Solvency | B/Cpercentile 38.4 |
| Growth and financing | Cpercentile 56.2 |
| Reliability | 0.87 AUCfailure model, filers with $120M to $591M assets; 95% interval 0.83 to 0.90; 206 events, 2020 to 2025 |
| Peer failure rate | 1.03% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $120M to $591M assetstotal assets $578.8M[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: distress |
| Inputs computable | 12 of 14 |
| Graded from | filings received through Mar 11, 2026212 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $20.702026-10-08; market equity $659.3M; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Mar 11, 2026; the document on sec.gov.
This Annual Report on Form 10-K (this "Annual Report") contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), regarding Mistras Group, Inc. ("Mistras," "MISTRAS," "the Company," "us," "we," "our" and similar expressions) and our business, financial condition, results of operations and prospects. Such forward-looking statements include those that express plans, anticipation, intent, contingency, goals, targets or future development and/or otherwise are not statements of historical fact.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 47.4 | |||||||
| Gross profitability | 35.3% | [1,3] | 27.1% | 32.3 | 289 | 2025-12-31 | |
| Return on invested capital | 8.3% | [4-12] | 10.0% | 57.3 | 151 | 2025-12-31 | |
| Accruals ratio | (2.9%) | [1,13-15] | (5.9%) | 71.5 | 506 | 2025-12-31 | |
| Gross margin stability, five years | 1.3 pts | [2-3,16-23] | 2.2 pts | 28.6 | 204 | 2025-12-31 | |
| Solvency, sleeve percentile 38.4 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | 2.27 | [1,4,8,24-27] | 2.05 | 36.9 | 386 | 2025-12-31 | |
| Net debt to EBITDA | 2.10x | [4,7,9,28] | 2.52x | 44.8 | 184 | 2025-12-31 | |
| Interest coverage | not computable | 2.18x | |||||
| latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 1.74x | [24-25] | 1.32x | 33.5 | 506 | 2025-12-31 | |
| Growth and financing, sleeve percentile 56.2 | |||||||
| Revenue growth, three-year compound | 1.7% | [2,17,19,21] | 5.1% | 61.7 | 403 | 2025-12-31 | |
| Free cash flow growth, three-year compound | (15.6%) | [14,29-35] | 8.7% | 75.8 | 220 | 2025-12-31 | |
| Reinvestment rate | 91.7% | [4-6,24-25,28-29,36-37] | 11.9% | 18.0 | 190 | 2025-12-31 | |
| Asset growth, three years | 2.7% | [1,15,38-39] | 4.1% | 56.1 | 438 | 2025-12-31 | |
| Net share issuance, one year | 1.8% | [40-41] | (0.4%) | 69.3 | 356 | 2026-03-09 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.059; sampling error 2.6 percentile points on 336 peers.
Among 336 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 162 | Rollins Inc. (ROL) Rollins Inc. (ROL) Cmiddle fifth; percentile 48.1 NYSE · Services-To Dwellings & Other Buildings market equity $15.5B; last close $32.26 No active warnings; 9 of 14 inputs | 48.1 | C | |
| 163 | Jacobs Solutions Inc. (J) Jacobs Solutions Inc. (J) Cmiddle fifth; percentile 48.4 NYSE · Heavy Construction Other Than Bldg Const - Contractors market equity $16.2B; last close $138.56 No active warnings; 8 of 14 inputs | 48.4 | C | |
| 164 | RB Global Inc. (RBA) RB Global Inc. (RBA) Cmiddle fifth; percentile 48.7 NYSE · Services-Business Services, NEC market equity $15.6B; last close $84.03 No active warnings; 10 of 14 inputs | 48.7 | C | |
| 165 | Orion Group Holdings Inc. (ORN) Orion Group Holdings Inc. (ORN) Cmiddle fifth; percentile 49.0 NYSE · Heavy Construction Other Than Bldg Const - Contractors market equity $366.7M; last close $9.05 Warnings: fortress balance sheet; 9 of 14 inputs | 49.0 | C | fortress balance sheet |
| 166 | Resources Connection, Inc. (RGP) Resources Connection, Inc. (RGP) Cmiddle fifth; percentile 49.3 Nasdaq · Services-Business Services, NEC market equity $103.8M; last close $2.98 No active warnings; 9 of 14 inputs | 49.3 | C | |
| 167 | Mistras Group, Inc. (MG) Mistras Group, Inc. (MG) Cmiddle fifth; percentile 49.6 NYSE · Services-Engineering Services market equity $659.3M; last close $20.70 No active warnings; 12 of 14 inputs | 49.6 | C | |
| 168 | Smart Sand, Inc. (SND) Smart Sand, Inc. (SND) Cmiddle fifth; percentile 49.9 Nasdaq · Mining & Quarrying of Nonmetallic Minerals (No Fuels) market equity $224.7M; last close $5.29 Warnings: fortress balance sheet; 9 of 14 inputs | 49.9 | C | fortress balance sheet |
| 169 | APi Group Corp. (APG) APi Group Corp. (APG) Cmiddle fifth; percentile 50.1 NYSE · Services-To Dwellings & Other Buildings market equity $17.3B; last close $39.99 No active warnings; 12 of 14 inputs | 50.1 | C | |
| 170 | XPO, Inc. (XPO) XPO, Inc. (XPO) Cmiddle fifth; percentile 50.4 NYSE · Transportation Services market equity $21.3B; last close $181.82 No active warnings; 7 of 14 inputs | 50.4 | C | |
| 171 | Casella Waste Systems Inc. (CWST) Casella Waste Systems Inc. (CWST) Cmiddle fifth; percentile 50.7 Nasdaq · Refuse Systems last close $84.08 No active warnings; 10 of 14 inputs | 50.7 | C | |
| 172 | Covenant Logistics Group, Inc. (CVLG) Covenant Logistics Group, Inc. (CVLG) Cmiddle fifth; percentile 51.0 NYSE · Trucking (No Local) last close $32.72 No active warnings; 8 of 14 inputs | 51.0 | C |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | C | 50.6 | 2204 |
| sector peers, equal sleeves (the grade) | C | 49.6 | 336 |
| same exchange, equal sleeves | C | 51.3 | 984 |
| sector peers, equal inputs | C | 54.9 | 336 |
Each letter is one fifth of the 336 graded peers, about 67 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 90.7% | 2.0% | 96 | hotter than 96 of 100 peers |
| Distance from 52-week high | (4.1%) | (26.8%) | 91 | closer to its high than 91 of 100 peers |
| EBIT to enterprise value | 5.0% | 4.4% | 57 | pricier than 43 of 100 peers |
| Free cash flow yield | 1.3% | 4.1% | 28 | pricier than 72 of 100 peers |
| Book value to price | 0.36 | 0.34 | 53 | pricier than 47 of 100 peers |
| Sales to price | 1.10 | 0.70 | 63 | pricier than 37 of 100 peers |
| Composite equity issuance, five years | 8.6% | (8.8%) | 76 | more equity-funded than 76 of 100 peers |
| Relative strength against the sector, log excess return | 0.50 | (0.13) | 96 | ahead of 96 of 100 peers |
Inputs: market equity $659.3M; EBIT $40.6M; free cash flow $8.3M; book equity $240.0M; sales $724.0M; debt $172.1M; cash $22.0M[42].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: 6 of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 3.2% | ✓ pass[13,15] |
| Operating cash flow above zero | $33.0M | ✓ pass[14] |
| Return on assets improved | (0.3 pts) | ✗ fail[13,15,38,43] |
| Operating cash flow exceeds net income | $16.1M | ✓ pass[13-14] |
| Long-term leverage fell | 0.1 pts | ✗ fail[1,15,38,44-45] |
| Current ratio improved | 23.8 pts | ✓ pass[24-25,36-37] |
| No new shares issued | 1.8% | ✗ fail[40-41] |
| Gross margin improved | 1.9 pts | ✓ pass[2-3,16-17] |
| Asset turnover improved | 2.0 pts | ✓ pass[2,15,17,38] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $22.0M[46] |
| Operating cash flow, four quarters | $54.3M[14,46-50] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 60 |
| 10-Q received Aug 10, 2026 | |
| Median daily dollar volume | $3.7M |
| 63 sessions | |
| Days since newest grade input | 212 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $578.8M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $724.0M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 3 | gross profit | us-gaap:GrossProfit | $204.5M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 4 | operating income | us-gaap:OperatingIncomeLoss | $40.6M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 5 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $22.5M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 6 | income tax | us-gaap:IncomeTaxExpenseBenefit | $5.6M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 7 | total debt | us-gaap:LongTermDebt | $178.0M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 8 | book equity | us-gaap:StockholdersEquity | $235.1M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 9 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $28.0M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 10 | total debt | us-gaap:LongTermDebt | $169.6M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 11 | book equity | us-gaap:StockholdersEquity | $198.6M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 12 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $18.3M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 13 | net income | us-gaap:NetIncomeLoss | $16.8M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 14 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $33.0M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 15 | assets | us-gaap:Assets | $523.0M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 16 | gross profit | us-gaap:GrossProfit | $192.2M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 17 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $729.6M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 18 | gross profit | us-gaap:GrossProfit | $184.3M | 2023-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 19 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $705.5M | 2023-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 20 | gross profit | us-gaap:GrossProfit | $198.2M | 2022-12-31 | 2025-03-11 | 10-K | filing · viewer · series |
| 21 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $687.4M | 2022-12-31 | 2025-03-11 | 10-K | filing · viewer · series |
| 22 | gross profit | us-gaap:GrossProfit | $197.1M | 2021-12-31 | 2024-03-11 | 10-K | filing · viewer · series |
| 23 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $677.1M | 2021-12-31 | 2024-03-11 | 10-K | filing · viewer · series |
| 24 | current assets | us-gaap:AssetsCurrent | $216.2M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 25 | current liabilities | us-gaap:LiabilitiesCurrent | $124.3M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 26 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | $6.9M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 27 | liabilities | us-gaap:Liabilities | $343.1M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 28 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $31.0M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 29 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $24.7M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 30 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $50.1M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 31 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $17.9M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 32 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $26.7M | 2023-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 33 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $20.9M | 2023-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 34 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $26.4M | 2022-12-31 | 2025-03-11 | 10-K | filing · viewer · series |
| 35 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $12.6M | 2022-12-31 | 2025-03-11 | 10-K | filing · viewer · series |
| 36 | current assets | us-gaap:AssetsCurrent | $172.5M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 37 | current liabilities | us-gaap:LiabilitiesCurrent | $114.9M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 38 | assets | us-gaap:Assets | $534.8M | 2023-12-31 | 2025-03-11 | 10-K | filing · viewer · series |
| 39 | assets | us-gaap:Assets | $534.9M | 2022-12-31 | 2024-03-11 | 10-K | filing · viewer · series |
| 40 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 31,595,562 | 2026-03-09 | 2026-03-11 | 10-K | filing · viewer · series |
| 41 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 31,032,045 | 2025-03-06 | 2025-03-11 | 10-K | filing · viewer · series |
| 42 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 31,849,893 | 2026-08-05 | 2026-08-10 | 10-Q | filing · viewer · series |
| 43 | net income | us-gaap:NetIncomeLoss | $19.0M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 44 | long term debt | us-gaap:LongTermDebtNoncurrent | $165.1M | 2025-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 45 | long term debt | us-gaap:LongTermDebtNoncurrent | $158.1M | 2024-12-31 | 2026-03-11 | 10-K | filing · viewer · series |
| 46 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $22.0M | 2026-06-30 | 2026-08-10 | 10-Q | filing · viewer · series |
| 47 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $17.7M | 2026-06-30 | 2026-08-10 | 10-Q | filing · viewer · series |
| 48 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $2.8M | 2026-03-31 | 2026-05-07 | 10-Q | filing · viewer · series |
| 49 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $843,000 | 2025-09-30 | 2025-11-06 | 10-Q | filing · viewer · series |
| 50 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$3.6M | 2025-06-30 | 2026-08-10 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 49.6 is 9.6 points from the nearest band edge; sampling error is 2.6 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
