Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Nerdy Inc.NRDY · other | |
|---|---|
| Grade |  Dfourth fifth of 336 graded peers; percentile 66.9, sampling error 2.6 points; lower is stronger |
| Rank | 225 of 336 |
| Profitability | Bpercentile 27.1 |
| Solvency | C/Dpercentile 60.0 |
| Growth and financing | Dpercentile 75.1 |
| Reliability | 0.83 AUCfailure model, filers with $12.5M to $120M assets; 95% interval 0.79 to 0.86; 201 events, 2020 to 2025 |
| Peer failure rate | 1.07% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $12.5M to $120M assetstotal assets $76.2M[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: dilution, distress, fortress balance sheet |
| Inputs computable | 7 of 14 |
| Graded from | filings received through Feb 26, 2026225 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $6.882026-10-07; market equity $0; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 26, 2026; the document on sec.gov.
Unless otherwise stated or the context otherwise indicates, all references in this Form 10-K to “Nerdy,” “the Company,” “us,” “our,” or “we” mean Nerdy Inc. and its consolidated subsidiaries. We operate a next-generation live tutoring and intervention platform that leverages the power of human expertise with advanced artificial intelligence (“AI”) to personalize learning, accelerate student achievement, and empower educators. Our mission is to transform the way people learn through technology.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 27.1 | |||||||
| Gross profitability | 136.3% | [1,3] | 27.1% | 0.7 | 289 | 2025-12-31 | |
| Return on invested capital | not computable | 10.0% | |||||
| one or more required annual facts are missing | |||||||
| Accruals ratio | (25.0%) | [1,4-6] | (5.9%) | 9.1 | 506 | 2025-12-31 | |
| Gross margin stability, five years | 4.4 pts | [2-3,7-14] | 2.2 pts | 71.4 | 204 | 2025-12-31 | |
| Solvency, sleeve percentile 60.0 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| liabilities and a nearby cover-page share count are required at 2026-06-30 | |||||||
| Altman Z double-prime | (27.82) | [1,15-20] | 2.05 | 96.4 | 386 | 2025-12-31 | |
| Net debt to EBITDA | not computable | 2.52x | |||||
| one or more required annual facts are missing | |||||||
| Interest coverage | not computable | 2.18x | |||||
| latest aligned inputs end 2021-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 2.27x | [15-16] | 1.32x | 23.6 | 506 | 2025-12-31 | |
| Growth and financing, sleeve percentile 75.1 | |||||||
| Revenue growth, three-year compound | 3.2% | [2,8,10,12] | 5.1% | 55.7 | 403 | 2025-12-31 | |
| Free cash flow growth, three-year compound | not computable | 8.7% | |||||
| current FCF must be positive and base FCF must exceed $100,000 | |||||||
| Reinvestment rate | not computable | 11.9% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Asset growth, three years | (16.9%) | [1,6,21-22] | 4.1% | 94.5 | 438 | 2025-12-31 | |
| Net share issuance, one year | not computable | (0.4%) | |||||
| two annual share counts are required; found 0 | |||||||
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.084; sampling error 2.6 percentile points on 336 peers.
Among 336 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 220 | Knight-Swift Transportation Holdings Inc. (KNX) Knight-Swift Transportation Holdings Inc. (KNX) Dfourth fifth; percentile 65.4 NYSE · Trucking (No Local) market equity $10.6B; last close $65.06 No active warnings; 8 of 14 inputs | 65.4 | D | |
| 221 | Bally's Corp. (BALY) Bally's Corp. (BALY) Dfourth fifth; percentile 65.7 NYSE · Hotels & Motels market equity $705.1M; last close $14.02 Warnings: late filer; 7 of 14 inputs | 65.7 | D | late filer |
| 222 | Conduent Inc. (CNDT) Conduent Inc. (CNDT) Dfourth fifth; percentile 66.0 Nasdaq · Services-Business Services, NEC market equity $244.2M; last close $1.56 No active warnings; 7 of 14 inputs | 66.0 | D | |
| 223 | Quest Resource Holding Corp. (QRHC) Quest Resource Holding Corp. (QRHC) Dfourth fifth; percentile 66.3 Nasdaq · Refuse Systems market equity $29.3M; last close $1.38 No active warnings; 9 of 14 inputs | 66.3 | D | |
| 224 | Research Solutions, Inc. (RSSS) Research Solutions, Inc. (RSSS) Dfourth fifth; percentile 66.6 Nasdaq · Services-Business Services, NEC market equity $68.5M; last close $2.04 No active warnings; 10 of 14 inputs | 66.6 | D | |
| 225 | Nerdy Inc. (NRDY) Nerdy Inc. (NRDY) Dfourth fifth; percentile 66.9 NYSE · Services-Educational Services last close $6.88 No active warnings; 7 of 14 inputs | 66.9 | D | |
| 226 | Civeo Corp. (CVEO) Civeo Corp. (CVEO) Dfourth fifth; percentile 67.2 NYSE · Hotels, Rooming Houses, Camps & Other Lodging Places market equity $329.7M; last close $31.77 No active warnings; 8 of 14 inputs | 67.2 | D | |
| 227 | Fiserv Inc. (FISV) Fiserv Inc. (FISV) Dfourth fifth; percentile 67.5 Nasdaq · Services-Business Services, NEC market equity $24.4B; last close $45.94 No active warnings; 10 of 14 inputs | 67.5 | D | |
| 228 | Lindblad Expeditions Holdings, Inc. (LIND) Lindblad Expeditions Holdings, Inc. (LIND) Dfourth fifth; percentile 67.8 Nasdaq · Transportation Services market equity $2.3B; last close $35.55 No active warnings; 9 of 14 inputs | 67.8 | D | |
| 229 | Pursuit Attractions & Hospitality, Inc. (PRSU) Pursuit Attractions & Hospitality, Inc. (PRSU) Dfourth fifth; percentile 68.1 NYSE · Services-Miscellaneous Amusement & Recreation market equity $1.4B; last close $52.10 No active warnings; 7 of 14 inputs | 68.1 | D | |
| 230 | Norfolk Southern Corp. (NSC) Norfolk Southern Corp. (NSC) Dfourth fifth; percentile 68.4 NYSE · Railroads, Line-Haul Operating market equity $71.2B; last close $316.82 No active warnings; 10 of 14 inputs | 68.4 | D |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | D | 66.1 | 2204 |
| sector peers, equal sleeves (the grade) | D | 66.9 | 336 |
| same exchange, equal sleeves | D | 63.7 | 984 |
| sector peers, equal inputs | C/D | 59.7 | 336 |
Each letter is one fifth of the 336 graded peers, about 67 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-07 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | (47.0%) | 2.0% | 12 | hotter than 12 of 100 peers |
| Distance from 52-week high | (68.1%) | (26.8%) | 7 | closer to its high than 7 of 100 peers |
| EBIT to enterprise value | not computable | 4.4% | required accounting or market input is missing | |
| Free cash flow yield | not computable | 4.1% | required accounting or market input is missing | |
| Book value to price | not computable | 0.34 | required accounting or market input is missing | |
| Sales to price | not computable | 0.70 | required accounting or market input is missing | |
| Composite equity issuance, five years | not computable | (8.8%) | required accounting or market input is missing | |
| Relative strength against the sector, log excess return | (0.78) | (0.13) | 12 | ahead of 12 of 100 peers |
Inputs: EBIT -$61.9M; free cash flow -$24.2M; book equity $17.3M; sales $179.0M; debt $0; cash $38.4M.
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | (43.2%) | ✗ fail[4,6] |
| Operating cash flow above zero | -$18.8M | ✗ fail[5] |
| Return on assets improved | (9.0 pts) | ✗ fail[4,6,21,23] |
| Operating cash flow exceeds net income | $21.1M | ✓ pass[4-5] |
| Long-term leverage fell | n/a[1,6,21,24] | |
| Current ratio improved | (1.4 pts) | ✗ fail[15-16,25-26] |
| No new shares issued | n/a | |
| Gross margin improved | (9.5 pts) | ✗ fail[2-3,7-8] |
| Asset turnover improved | 41.0 pts | ✓ pass[2,6,8,21] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $38.4M[27] |
| Operating cash flow, four quarters | -$11.9M[5,27-31] |
| Months of runway | 38.8 |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 64 |
| 10-Q received Aug 6, 2026 | |
| Median daily dollar volume | $188,498 |
| 63 sessions | |
| Days since newest grade input | 225 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $76.2M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $179.0M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 3 | gross profit | us-gaap:GrossProfit | $103.8M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 4 | net income | us-gaap:NetIncomeLoss | -$39.9M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 5 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$18.8M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 6 | assets | us-gaap:Assets | $92.5M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 7 | gross profit | us-gaap:GrossProfit | $128.4M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 8 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $190.2M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 9 | gross profit | us-gaap:GrossProfit | $136.4M | 2023-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 10 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $193.4M | 2023-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 11 | gross profit | us-gaap:GrossProfit | $112.9M | 2022-12-31 | 2025-02-27 | 10-K | filing · viewer · series |
| 12 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $162.7M | 2022-12-31 | 2025-02-27 | 10-K | filing · viewer · series |
| 13 | gross profit | us-gaap:GrossProfit | $94.0M | 2021-12-31 | 2024-02-27 | 10-K | filing · viewer · series |
| 14 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $140.7M | 2021-12-31 | 2024-02-27 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $58.2M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $25.6M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 17 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$597.8M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 18 | operating income | us-gaap:OperatingIncomeLoss | -$61.9M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 19 | book equity | us-gaap:StockholdersEquity | $19.0M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 20 | liabilities | us-gaap:Liabilities | $47.2M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 21 | assets | us-gaap:Assets | $124.7M | 2023-12-31 | 2025-02-27 | 10-K | filing · viewer · series |
| 22 | assets | us-gaap:Assets | $132.7M | 2022-12-31 | 2024-02-27 | 10-K | filing · viewer · series |
| 23 | net income | us-gaap:NetIncomeLoss | -$42.6M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 24 | long term debt | us-gaap:LongTermDebtNoncurrent | $19.3M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 25 | current assets | us-gaap:AssetsCurrent | $64.7M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 26 | current liabilities | us-gaap:LiabilitiesCurrent | $28.3M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 27 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $38.4M | 2026-06-30 | 2026-08-06 | 10-Q | filing · viewer · series |
| 28 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$6.5M | 2026-06-30 | 2026-08-06 | 10-Q | filing · viewer · series |
| 29 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$1.8M | 2026-03-31 | 2026-05-07 | 10-Q | filing · viewer · series |
| 30 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$15.9M | 2025-09-30 | 2025-11-06 | 10-Q | filing · viewer · series |
| 31 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$13.5M | 2025-06-30 | 2026-08-06 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 66.9 is 6.9 points from the nearest band edge; sampling error is 2.6 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
