Assay

Financial-condition grades for SEC filers

Company Report · as of Oct 9, 2026


HomeCompaniesSectorsCalendarLast night

Regis Corp.RGS · shops
GradeBearEweakest fifth of 258 graded peers; percentile 99.2, sampling error 2.9 points; lower is stronger
Rank256 of 258
ProfitabilityEpercentile 83.9
SolvencyDpercentile 73.1
Growth and financingDpercentile 74.2
Reliability0.87 AUCfailure model, filers with $120M to $591M assets; 95% interval 0.83 to 0.90; 206 events, 2020 to 2025
Peer failure rate1.03% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025
Size band$120M to $591M assetstotal assets $547.2M[1]
Standard universeinsiderevenue above $1M and assets above $10M[1-2]
Warningsnone activenot computable: distress
Inputs computable7 of 14
Graded fromfilings received through Sep 1, 202638 days before the rescan; every figure keyed to the SEC receipt date
Last close$29.512026-10-01; market equity $73.7M; iex feed
Price used in gradeNone
Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history
$20$25$30NovDecJanFebMarAprMayJunJulAugSepOctE$29.40
ABCDE20132014201520162017201820192020202120222023202420252026

Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date.

Open this report as it stood on

Letter setLetterPercentileBand
Jan 21, 2012nonen/aQ4
Sep 21, 2014D65.0Q4
Nov 21, 2014C/D62.8Q4
Mar 21, 2015C53.4Q4
Sep 21, 2015D68.9Q4
Sep 21, 2016E84.6Q4
Nov 21, 2016D/E81.9Q4
Sep 21, 2017D73.1Q4
Apr 21, 2018C/D62.9Q4
Jun 21, 2018D63.7Q4
Sep 21, 2018E97.6Q4
Sep 21, 2024E96.2Q3
Sep 21, 2025E100.0Q4
Sep 26, 2026E99.2Q3

Each date opens the report as it stood on that rescan.

Business, in the company's words. Opening of Item 1 of the 10-K received Sep 1, 2026; the document on sec.gov.

Regis Corporation franchises and owns hair care salons. The Company is listed on the Nasdaq Global Market under the ticker symbol "RGS." Unless the context otherwise provides, when we refer to the "Company," "we," "our," or "us," we are referring to Regis Corporation, the Registrant, together with its subsidiaries. As of June 30, 2026, the Company franchised or owned 3,712 locations, primarily in North America. The Company's locations consist of 3,448 franchised salons and 264 company-owned salons. Each of the Company's salon concepts generally offers similar salon products and hair services.

The Fourteen Inputs [top]

Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.

InputPercentile, 0 to 100ValueSourcePeer medianPercentilePeersPeriod end
Profitability, sleeve percentile 83.9
Gross profitabilitynot computable42.6%
latest aligned inputs end 2012-06-30; latest annual assets end 2026-06-30
Return on invested capitalnot computable10.9%
pretax income must exceed the validity floor and imply a 0%-100% tax rate
Accruals ratio(1.1%)[1,3-5](4.9%)83.92872026-06-30
Gross margin stability, five yearsnot computable1.2 pts
five annual gross margins are required; found 2
Solvency, sleeve percentile 73.1
Twelve-month failure probabilitynot computable0.04%
latest liabilities, cash plus short-term investments, book equity, and shares are required
Altman Z double-prime1.11[1,6-11]1.9256.02082026-06-30
Net debt to EBITDA3.22x[9,12-14]1.84x74.71002026-06-30
Interest coveragenot computable2.26x
latest aligned inputs end 2024-06-30; latest annual assets end 2026-06-30
Current ratio0.62x[6-7]1.37x88.42952026-06-30
Growth and financing, sleeve percentile 74.2
Revenue growth, three-year compound(1.3%)[2,15-17]1.5%63.42692026-06-30
Free cash flow growth, three-year compoundnot computable5.6%
current FCF must be positive and base FCF must exceed $100,000
Reinvestment ratenot computable7.3%
pretax income must exceed the validity floor and imply a 0%-100% tax rate
Asset growth, three years(3.4%)[1,5,18-19]3.4%74.92722026-06-30
Net share issuance, one year2.6%[20-21](0.6%)84.32112026-08-25

Gross profitability. Revenue less cost of goods sold, over total assets.

Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.

Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.

Twelve-month failure probability. CHS model; lower is stronger.

Net debt to EBITDA. Lower is stronger.

Net share issuance, one year. Split-adjusted; lower is stronger.

Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.624; sampling error 2.9 percentile points on 258 peers.

Among 258 Peers [top]

ABCDECOST, Costco Wholesale Corp.; A, percentile 4.7; market equity $420.1B; warnings: fortress balance sheetCOSTAMZN, Amazon COM Inc.; A/B, percentile 20.2; market equity $2.7T; warnings: fortress balance sheetAMZNHD, Home Depot, Inc.; B, percentile 32.3; market equity $294.8BHDTJX, TJX Companies Inc.; C, percentile 43.6; market equity $152.6BTJXWMT, Walmart Inc.; C, percentile 52.9; market equity $877.2BWMTMCD, Mcdonalds Corp.; D, percentile 63.4; market equity $167.6BMCDRGS 99.2strongerweaker

Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.

RankCompanyPercentileLetterWarnings
251Cato Corp. (CATO)

Cato Corp. (CATO)

Eweakest fifth; percentile 97.3

NYSE · Retail-Women's Clothing Stores

last close $2.35

No active warnings; 7 of 14 inputs

97.3E
252Rent the Runway, Inc. (RENT)

Rent the Runway, Inc. (RENT)

Eweakest fifth; percentile 97.7

Nasdaq · Retail-Retail Stores, NEC

market equity $61.8M; last close $1.82

No active warnings; 7 of 14 inputs

97.7E
253Digital Brands Group, Inc. (DBGI)

Digital Brands Group, Inc. (DBGI)

Eweakest fifth; percentile 98.1

Nasdaq · Retail-Apparel & Accessory Stores

market equity $4.2M; last close $4.61

Warnings: dilution, short runway, late filer; 8 of 14 inputs

98.1Edilution, short runway, late filer
254LiveOne, Inc. (LVO)

LiveOne, Inc. (LVO)

Eweakest fifth; percentile 98.4

Nasdaq · Retail-Eating Places

market equity $37.4M; last close $2.72

Warnings: dilution, late filer; 7 of 14 inputs

98.4Edilution, late filer
255iPower Inc. (IPW)

iPower Inc. (IPW)

Eweakest fifth; percentile 98.8

Nasdaq · Retail-Building Materials, Hardware, Garden Supply

market equity $1.2M; last close $0.95

Warnings: dilution, late filer, fortress balance sheet; 9 of 14 inputs

98.8Edilution, late filer, fortress balance sheet
256Regis Corp. (RGS)

Regis Corp. (RGS)

Eweakest fifth; percentile 99.2

Nasdaq · Services-Personal Services

market equity $73.5M; last close $29.51

No active warnings; 7 of 14 inputs

99.2E
257Playboy, Inc. (PLBY)

Playboy, Inc. (PLBY)

Eweakest fifth; percentile 99.6

Nasdaq · Retail-Miscellaneous Retail

market equity $118.2M; last close $0.98

No active warnings; 9 of 14 inputs

99.6E
258Hydrofarm Holdings Group, Inc. (HYFM)

Hydrofarm Holdings Group, Inc. (HYFM)

Eweakest fifth; percentile 100.0

Nasdaq · Wholesale-Miscellaneous Nondurable Goods

market equity $4.6M; last close $0.96

Warnings: fortress balance sheet; 9 of 14 inputs

100.0Efortress balance sheet
Peer policyLetterPercentilePeers
all graded filers, equal sleevesE96.42204
sector peers, equal sleeves (the grade)E99.2258
same exchange, equal sleevesE92.51219
sector peers, equal inputsE97.3258

Each letter is one fifth of the 258 graded peers, about 51 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.

What the Price Implies [top]

Market measures at the 2026-10-01 close. None enters the grade. Percentile among graded peers with the same measure.

MeasureValuePeer medianPercentileReading
Twelve-month price change, skipping the latest month(6.3%)(0.1%)42hotter than 42 of 100 peers
Distance from 52-week high(4.5%)(24.1%)93closer to its high than 93 of 100 peers
EBIT to enterprise value14.9%5.3%95pricier than 5 of 100 peers
Free cash flow yield15.2%4.2%90pricier than 10 of 100 peers
Book value to price2.640.3696pricier than 4 of 100 peers
Sales to price3.061.7570pricier than 30 of 100 peers
Composite equity issuance, five years33.3%(16.7%)92more equity-funded than 92 of 100 peers
Relative strength against the sector, log excess return(0.04)0.0242ahead of 42 of 100 peers

Inputs: market equity $73.5M; EBIT $24.4M; free cash flow $11.1M; book equity $193.8M; sales $224.5M; debt $117.1M; cash $26.0M[20].

Diagnostics [top]

Diagnostics do not feed the grade.

Piotroski F-score: None of 9, period end 2026-06-30
Return on assets above zero1.2%✓ pass[3,5]
Operating cash flow above zero$13.1M✓ pass[4]
Return on assets improved(22.1 pts)✗ fail[3,5,18,22]
Operating cash flow exceeds net income$6.2M✓ pass[3-4]
Long-term leverage fell0.5 pts✗ fail[1,5,18,23-24]
Current ratio improved12.8 pts✓ pass[6-7,25-26]
No new shares issued2.6%✗ fail[20-21]
Gross margin improvedn/a
Asset turnover improved(2.1 pts)✗ fail[2,5,15,18]
Cash, filings, liquidity
Cash and equivalents$26.0M[13]
Operating cash flow, four quarters$13.1M[4,13,27-29]
Months of runwaynot finite
trailing operating cash flow is nonnegative, so runway is not finite
Late filings, two years0
NT 10-K or NT 10-Q
Days since last periodic filing38
10-K received Sep 1, 2026
Median daily dollar volume$156,365
63 sessions
Days since newest grade input38

Downloads [top]

Sources [top]

Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.

#ConceptXBRL tagValuePeriod endReceivedFormLinks
1assetsus-gaap:Assets$547.2M2026-06-302026-09-0110-Kfiling · viewer · series
2revenueus-gaap:Revenues$224.5M2026-06-302026-09-0110-Kfiling · viewer · series
3net incomeus-gaap:NetIncomeLoss$6.9M2026-06-302026-09-0110-Kfiling · viewer · series
4operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$13.1M2026-06-302026-09-0110-Kfiling · viewer · series
5assetsus-gaap:Assets$599.0M2025-06-302026-09-0110-Kfiling · viewer · series
6current assetsus-gaap:AssetsCurrent$57.4M2026-06-302026-09-0110-Kfiling · viewer · series
7current liabilitiesus-gaap:LiabilitiesCurrent$91.9M2026-06-302026-09-0110-Kfiling · viewer · series
8retained earningsus-gaap:RetainedEarningsAccumulatedDeficit$108.9M2026-06-302026-09-0110-Kfiling · viewer · series
9operating incomeus-gaap:OperatingIncomeLoss$24.4M2026-06-302026-09-0110-Kfiling · viewer · series
10book equityus-gaap:StockholdersEquity$193.8M2026-06-302026-09-0110-Kfiling · viewer · series
11liabilitiesus-gaap:Liabilities$353.4M2026-06-302026-09-0110-Kfiling · viewer · series
12total debtus-gaap:LongTermDebt$117.1M2026-06-302026-09-0110-Kfiling · viewer · series
13cashus-gaap:CashAndCashEquivalentsAtCarryingValue$26.0M2026-06-302026-09-0110-Kfiling · viewer · series
14depreciation amortizationus-gaap:DepreciationDepletionAndAmortization$3.9M2026-06-302026-09-0110-Kfiling · viewer · series
15revenueus-gaap:Revenues$210.1M2025-06-302026-09-0110-Kfiling · viewer · series
16revenueus-gaap:Revenues$203.0M2024-06-302026-09-0110-Kfiling · viewer · series
17revenueus-gaap:Revenues$233.3M2023-06-302025-09-0310-Kfiling · viewer · series
18assetsus-gaap:Assets$530.5M2024-06-302025-09-0310-Kfiling · viewer · series
19assetsus-gaap:Assets$607.4M2023-06-302024-08-2810-Kfiling · viewer · series
20shares outstandingdei:EntityCommonStockSharesOutstanding2,498,7782026-08-252026-09-0110-Kfiling · viewer · series
21shares outstandingdei:EntityCommonStockSharesOutstanding2,435,9812025-08-292025-09-0310-Kfiling · viewer · series
22net incomeus-gaap:NetIncomeLoss$123.5M2025-06-302026-09-0110-Kfiling · viewer · series
23long term debtus-gaap:LongTermDebtNoncurrent$114.1M2026-06-302026-09-0110-Kfiling · viewer · series
24long term debtus-gaap:LongTermDebtNoncurrent$109.7M2025-06-302026-09-0110-Kfiling · viewer · series
25current assetsus-gaap:AssetsCurrent$50.5M2025-06-302026-09-0110-Kfiling · viewer · series
26current liabilitiesus-gaap:LiabilitiesCurrent$101.7M2025-06-302026-09-0110-Kfiling · viewer · series
27operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$8.9M2026-03-312026-05-1310-Qfiling · viewer · series
28operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$3.9M2025-12-312026-02-0510-Qfiling · viewer · series
29operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$2.3M2025-09-302025-11-1210-Qfiling · viewer · series

Limitations [top]

Grade boundary. Percentile 99.2 is 19.2 points from the nearest band edge; sampling error is 2.9 points.

Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.

Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.

Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.

Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.

Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.