Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Twin Disc Inc.TWIN · manufacturing | |
|---|---|
| Grade |  Bsecond fifth of 255 graded peers; percentile 29.1, sampling error 3.0 points; lower is stronger |
| Rank | 75 of 255 |
| Profitability | B/Cpercentile 40.4 |
| Solvency | Bpercentile 35.0 |
| Growth and financing | Cpercentile 51.5 |
| Reliability | 0.87 AUCfailure model, filers with $120M to $591M assets; 95% interval 0.83 to 0.90; 206 events, 2020 to 2025 |
| Peer failure rate | 1.03% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $120M to $591M assetstotal assets $401.2M[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: short runway, distress, fortress balance sheet |
| Inputs computable | 9 of 14 |
| Graded from | filings received through Sep 4, 202635 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $26.252026-10-08; market equity $381.7M; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Sep 4, 2026; the document on sec.gov.
Twin Disc, Incorporated (“Twin Disc” or the “Company”) was incorporated under the laws of the state of Wisconsin in 1918. Twin Disc designs, manufactures and sells marine and heavy-duty off‑highway power transmission equipment. The Company has manufacturing locations in the United States, Belgium, Canada, Finland, Italy, the Netherlands, and Switzerland. In addition to these countries, it has distribution locations in Belgium, Singapore, China, Australia, New Zealand, and Japan.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 40.4 | |||||||
| Gross profitability | 25.6% | [1,3] | 21.9% | 31.4 | 275 | 2026-06-30 | |
| Return on invested capital | not computable | 9.7% | |||||
| one or more required annual facts are missing | |||||||
| Accruals ratio | 1.1% | [1,4-6] | (3.6%) | 83.7 | 308 | 2026-06-30 | |
| Gross margin stability, five years | 0.6 pts | [2-3,7-14] | 2.1 pts | 6.1 | 229 | 2026-06-30 | |
| Solvency, sleeve percentile 35.0 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | 5.66 | [1,15-20] | 3.66 | 24.7 | 244 | 2026-06-30 | |
| Net debt to EBITDA | not computable | 1.78x | |||||
| one or more required annual facts are missing | |||||||
| Interest coverage | not computable | 5.09x | |||||
| latest aligned inputs end 2024-06-30; latest annual assets end 2026-06-30 | |||||||
| Current ratio | 2.35x | [15-16] | 2.25x | 45.4 | 325 | 2026-06-30 | |
| Growth and financing, sleeve percentile 51.5 | |||||||
| Revenue growth, three-year compound | 11.2% | [2,8,10,12] | 2.1% | 17.9 | 269 | 2026-06-30 | |
| Free cash flow growth, three-year compound | (15.0%) | [5,21-27] | 13.9% | 89.1 | 139 | 2026-06-30 | |
| Reinvestment rate | not computable | 26.4% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Asset growth, three years | 11.5% | [1,6,28-29] | 4.4% | 23.0 | 279 | 2026-06-30 | |
| Net share issuance, one year | 1.0% | [30-31] | 0.01% | 76.0 | 243 | 2026-08-10 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.175; sampling error 3.0 percentile points on 255 peers.
Among 255 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 70 | Carlisle Companies Inc. (CSL) Carlisle Companies Inc. (CSL) Bsecond fifth; percentile 27.2 NYSE · Fabricated Rubber Products, NEC market equity $12.8B; last close $321.33 No active warnings; 11 of 14 inputs | 27.2 | B | |
| 71 | CRH Public Ltd. Co. (CRH) CRH Public Ltd. Co. (CRH) Bsecond fifth; percentile 27.6 NYSE · Cement, Hydraulic market equity $54.5B; last close $81.88 No active warnings; 8 of 14 inputs | 27.6 | B | |
| 72 | Janus International Group, Inc. (JBI) Janus International Group, Inc. (JBI) Bsecond fifth; percentile 28.0 NYSE · Metal Doors, Sash, Frames, Moldings & Trim market equity $578.5M; last close $4.24 No active warnings; 10 of 14 inputs | 28.0 | B | |
| 73 | Cricut, Inc. (CRCT) Cricut, Inc. (CRCT) Bsecond fifth; percentile 28.3 Nasdaq · Special Industry Machinery, NEC market equity $1.3B; last close $6.39 No active warnings; 10 of 14 inputs | 28.3 | B | |
| 74 | Flowserve Corp. (FLS) Flowserve Corp. (FLS) Bsecond fifth; percentile 28.7 NYSE · Pumps & Pumping Equipment market equity $8.9B; last close $69.67 No active warnings; 11 of 14 inputs | 28.7 | B | |
| 75 | Twin Disc Inc. (TWIN) Twin Disc Inc. (TWIN) Bsecond fifth; percentile 29.1 Nasdaq · General Industrial Machinery & Equipment market equity $378.3M; last close $26.25 No active warnings; 9 of 14 inputs | 29.1 | B | |
| 76 | Smith & Wesson Brands, Inc. (SWBI) Smith & Wesson Brands, Inc. (SWBI) Bsecond fifth; percentile 29.5 Nasdaq · Ordnance & Accessories, (No Vehicles/Guided Missiles) market equity $641.7M; last close $14.32 No active warnings; 8 of 14 inputs | 29.5 | B | |
| 77 | Mueller Industries Inc. (MLI) Mueller Industries Inc. (MLI) Bsecond fifth; percentile 29.9 NYSE · Rolling Drawing & Extruding of Nonferrous Metals market equity $13.4B; last close $60.52 Warnings: fortress balance sheet; 9 of 14 inputs | 29.9 | B | fortress balance sheet |
| 78 | Core Molding Technologies Inc. (CMT) Core Molding Technologies Inc. (CMT) Bsecond fifth; percentile 30.3 NYSE · Plastics Products, NEC market equity $203.6M; last close $23.11 Warnings: fortress balance sheet; 12 of 14 inputs | 30.3 | B | fortress balance sheet |
| 79 | Powell Industries Inc. (POWL) Powell Industries Inc. (POWL) Bsecond fifth; percentile 30.7 Nasdaq · Switchgear & Switchboard Apparatus market equity $6.9B; last close $189.18 Warnings: fortress balance sheet; 10 of 14 inputs | 30.7 | B | fortress balance sheet |
| 80 | Snap-on Inc. (SNA) Snap-on Inc. (SNA) Bsecond fifth; percentile 31.1 NYSE · Cutlery, Handtools & General Hardware market equity $18.6B; last close $358.99 Warnings: fortress balance sheet; 7 of 14 inputs | 31.1 | B | fortress balance sheet |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | B | 26.7 | 2204 |
| sector peers, equal sleeves (the grade) | B | 29.1 | 255 |
| same exchange, equal sleeves | B | 31.3 | 1219 |
| sector peers, equal inputs | B | 33.9 | 255 |
Each letter is one fifth of the 255 graded peers, about 51 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 66.2% | 13.7% | 84 | hotter than 84 of 100 peers |
| Distance from 52-week high | (9.4%) | (24.3%) | 87 | closer to its high than 87 of 100 peers |
| EBIT to enterprise value | not computable | 4.1% | required accounting or market input is missing | |
| Free cash flow yield | 2.4% | 3.4% | 38 | pricier than 62 of 100 peers |
| Book value to price | 0.58 | 0.34 | 69 | pricier than 31 of 100 peers |
| Sales to price | 1.01 | 0.54 | 69 | pricier than 31 of 100 peers |
| Composite equity issuance, five years | 2.5% | (9.5%) | 70 | more equity-funded than 70 of 100 peers |
| Relative strength against the sector, log excess return | 0.37 | (0.00) | 84 | ahead of 84 of 100 peers |
Inputs: market equity $378.3M; EBIT $18.0M; free cash flow $9.2M; book equity $219.7M; sales $381.3M; debt $29.8M[30].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: 5 of 9, period end 2026-06-30 | ||
|---|---|---|
| Return on assets above zero | 7.0% | ✓ pass[4,6] |
| Operating cash flow above zero | $22.9M | ✓ pass[5] |
| Return on assets improved | 7.2 pts | ✓ pass[4,6,28,32] |
| Operating cash flow exceeds net income | -$4.2M | ✗ fail[4-5] |
| Long-term leverage fell | (1.0 pts) | ✓ pass[1,6,28,33-34] |
| Current ratio improved | 12.8 pts | ✓ pass[15-16,35-36] |
| No new shares issued | 1.0% | ✗ fail[30-31] |
| Gross margin improved | (0.7 pts) | ✗ fail[2-3,7-8] |
| Asset turnover improved | (10.8 pts) | ✗ fail[2,6,8,28] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | n/a |
| Operating cash flow, four quarters | n/a[5,37-39] |
| Months of runway | not finite |
| cash is missing at the end of the latest cash-flow quarter | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 35 |
| 10-K received Sep 4, 2026 | |
| Median daily dollar volume | $2.0M |
| 63 sessions | |
| Days since newest grade input | 35 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $401.2M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:Revenues | $381.3M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 3 | gross profit | us-gaap:GrossProfit | $102.6M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 4 | net income | us-gaap:NetIncomeLoss | $27.1M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 5 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $22.9M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 6 | assets | us-gaap:Assets | $387.7M | 2025-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 7 | gross profit | us-gaap:GrossProfit | $93.9M | 2025-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 8 | revenue | us-gaap:Revenues | $340.7M | 2025-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 9 | gross profit | us-gaap:GrossProfit | $83.3M | 2024-06-30 | 2025-09-05 | 10-K | filing · viewer · series |
| 10 | revenue | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | $295.1M | 2024-06-30 | 2025-09-05 | 10-K | filing · viewer · series |
| 11 | gross profit | us-gaap:GrossProfit | $74.3M | 2023-06-30 | 2024-09-06 | 10-K | filing · viewer · series |
| 12 | revenue | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | $277.0M | 2023-06-30 | 2024-09-06 | 10-K | filing · viewer · series |
| 13 | gross profit | us-gaap:GrossProfit | $68.8M | 2022-06-30 | 2023-09-08 | 10-K | filing · viewer · series |
| 14 | revenue | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | $242.9M | 2022-06-30 | 2023-09-08 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $278.2M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $118.6M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 17 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | $182.3M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 18 | operating income | us-gaap:OperatingIncomeLoss | $18.0M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 19 | book equity | us-gaap:StockholdersEquity | $219.7M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 20 | liabilities | us-gaap:Liabilities | $181.3M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 21 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $13.7M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 22 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $24.0M | 2025-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 23 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $15.2M | 2025-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 24 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $33.7M | 2024-06-30 | 2025-09-05 | 10-K | filing · viewer · series |
| 25 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $8.7M | 2024-06-30 | 2025-09-05 | 10-K | filing · viewer · series |
| 26 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $22.9M | 2023-06-30 | 2024-09-06 | 10-K | filing · viewer · series |
| 27 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $7.9M | 2023-06-30 | 2024-09-06 | 10-K | filing · viewer · series |
| 28 | assets | us-gaap:Assets | $312.1M | 2024-06-30 | 2025-09-05 | 10-K | filing · viewer · series |
| 29 | assets | us-gaap:Assets | $289.2M | 2023-06-30 | 2024-09-06 | 10-K | filing · viewer · series |
| 30 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 14,538,916 | 2026-08-10 | 2026-09-04 | 10-K | filing · viewer · series |
| 31 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 14,390,226 | 2025-08-13 | 2025-09-05 | 10-K | filing · viewer · series |
| 32 | net income | us-gaap:NetIncomeLoss | -$697,000 | 2025-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 33 | long term debt | us-gaap:LongTermDebtNoncurrent | $28.3M | 2026-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 34 | long term debt | us-gaap:LongTermDebtNoncurrent | $28.4M | 2025-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 35 | current assets | us-gaap:AssetsCurrent | $279.0M | 2025-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 36 | current liabilities | us-gaap:LiabilitiesCurrent | $125.8M | 2025-06-30 | 2026-09-04 | 10-K | filing · viewer · series |
| 37 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $2.3M | 2026-03-27 | 2026-05-06 | 10-Q | filing · viewer · series |
| 38 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$3.0M | 2025-12-26 | 2026-02-04 | 10-Q | filing · viewer · series |
| 39 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$7.5M | 2025-09-26 | 2025-11-05 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 29.1 is 9.1 points from the nearest band edge; sampling error is 3.0 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
