Assay

Financial-condition grades for SEC filers

Company Report · as of Oct 9, 2026


HomeCompaniesSectorsCalendarLast night

Varonis Systems Inc.VRNS · business equipment
GradeElkBsecond fifth of 497 graded peers; percentile 25.8, sampling error 2.2 points; lower is stronger
Rank129 of 497
ProfitabilityB/Cpercentile 42.1
SolvencyCpercentile 50.8
Growth and financingBpercentile 32.2
Reliability0.91 AUCfailure model, filers with $591M to $2.67B assets; 95% interval 0.88 to 0.94; 160 events, 2020 to 2025
Peer failure rate1.01% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025
Size band$591M to $2.67B assetstotal assets $1.8B[1]
Standard universeinsiderevenue above $1M and assets above $10M[1-2]
Warningsnone activenot computable: distress, fortress balance sheet
Inputs computable8 of 14
Graded fromfilings received through Feb 4, 2026247 days before the rescan; every figure keyed to the SEC receipt date
Last close$48.882026-10-08; market equity $5.6B; iex feed
Price used in gradeNone
Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history
$20$40$60NovDecJanFebMarAprMayJunJulAugSepOctCB$48.88
ABCDE20132014201520162017201820192020202120222023202420252026

Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date.

Open this report as it stood on

Letter setLetterPercentileBand
Jan 21, 2012nonen/a
Feb 21, 2015nonen/aQ3
Feb 21, 2022A12.2Q4
Feb 21, 2025C55.7Q4
Feb 21, 2026B27.7Q4

Each date opens the report as it stood on that rescan.

Business, in the company's words. Opening of Item 1 of the 10-K received Feb 4, 2026; the document on sec.gov.

We were incorporated under the laws of the State of Delaware on November 3, 2004 and commenced operations on January 1, 2005. Our principal offices are located at 801 Brickell Avenue, Miami, FL 33131. For convenience in this report, the terms “Company,” “Varonis,” “we” and “us” may be used to refer to Varonis Systems, Inc. and/or its subsidiaries, except where indicated otherwise. Our telephone number is (877) 292-8767. Varonis is a data security company focused on protecting what matters most to organizations: their data.

The Fourteen Inputs [top]

Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.

InputPercentile, 0 to 100ValueSourcePeer medianPercentilePeersPeriod end
Profitability, sleeve percentile 42.1
Gross profitability27.4%[1,3]28.5%47.65582025-12-31
Return on invested capitalnot computable10.9%
one or more required annual facts are missing
Accruals ratio(16.0%)[1,4-6](7.4%)25.06212025-12-31
Gross margin stability, five years2.5 pts[2-3,7-14]2.4 pts53.74292025-12-31
Solvency, sleeve percentile 50.8
Twelve-month failure probabilitynot computable0.05%
liabilities and a nearby cover-page share count are required at 2026-06-30
Altman Z double-primenot computable2.18
one or more required annual facts are missing
Net debt to EBITDAnot computable1.11x
one or more required annual facts are missing
Interest coveragenot computable3.77x
one or more required annual facts are missing
Current ratio1.97x[15-16]2.02x50.86662025-12-31
Growth and financing, sleeve percentile 32.2
Revenue growth, three-year compound9.6%[2,8,10,12]6.4%40.85382025-12-31
Free cash flow growth, three-year compound557.2%[5,17-23]17.2%0.42682025-12-31
Reinvestment ratenot computable14.3%
pretax income must exceed the validity floor and imply a 0%-100% tax rate
Asset growth, three years19.7%[1,6,24-25]5.0%18.15632025-12-31
Net share issuance, one year4.4%[26-27]0.5%69.54072026-01-30

Gross profitability. Revenue less cost of goods sold, over total assets.

Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.

Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.

Twelve-month failure probability. CHS model; lower is stronger.

Net debt to EBITDA. Lower is stronger.

Net share issuance, one year. Split-adjusted; lower is stronger.

Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.192; sampling error 2.2 percentile points on 497 peers.

Among 497 Peers [top]

ABCDENVDA, Nvidia Corp.; A, percentile 3.0; market equity $5.6T; warnings: fortress balance sheetNVDAMSFT, Microsoft Corp.; A, percentile 8.7; market equity $3.9TMSFTAMD, Advanced Micro Devices Inc.; A/B, percentile 20.2; market equity $1.0T; warnings: fortress balance sheetAMDAAPL, Apple Inc.; B, percentile 35.5; market equity $5.0TAAPLMU, Micron Technology Inc.; B/C, percentile 40.9; market equity $1.2TMUAVGO, Broadcom Inc.; C, percentile 53.2; market equity $1.7TAVGOVRNS 25.8strongerweaker

Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.

RankCompanyPercentileLetterWarnings
124Docusign, Inc. (DOCU)

Docusign, Inc. (DOCU)

Bsecond fifth; percentile 24.8

Nasdaq · Services-Prepackaged Software

market equity $13.4B; last close $71.44

No active warnings; 10 of 14 inputs

24.8B
125Turtle Beach Corp. (TBCH)

Turtle Beach Corp. (TBCH)

Bsecond fifth; percentile 25.0

Nasdaq · Communications Equipment, NEC

market equity $228.0M; last close $12.74

No active warnings; 11 of 14 inputs

25.0B
126NVE Corp. (NVEC)

NVE Corp. (NVEC)

Bsecond fifth; percentile 25.2

Nasdaq · Semiconductors & Related Devices

market equity $539.1M; last close $109.22

No active warnings; 10 of 14 inputs

25.2B
127Trade Desk, Inc. (TTD)

Trade Desk, Inc. (TTD)

Bsecond fifth; percentile 25.4

Nasdaq · Services-Computer Programming, Data Processing, Etc.

last close $12.34

No active warnings; 9 of 14 inputs

25.4B
128Formfactor Inc. (FORM)

Formfactor Inc. (FORM)

Bsecond fifth; percentile 25.6

Nasdaq · Semiconductors & Related Devices

market equity $10.7B; last close $137.08

Warnings: fortress balance sheet; 14 of 14 inputs

25.6Bfortress balance sheet
129Varonis Systems Inc. (VRNS)

Varonis Systems Inc. (VRNS)

Bsecond fifth; percentile 25.8

Nasdaq · Services-Prepackaged Software

market equity $5.6B; last close $48.88

No active warnings; 8 of 14 inputs

25.8B
130Odysight.ai Inc. (ODYS)

Odysight.ai Inc. (ODYS)

Bsecond fifth; percentile 26.0

Nasdaq · Services-Computer Integrated Systems Design

market equity $43.2M; last close $2.57

No active warnings; 8 of 14 inputs

26.0B
131Diebold Nixdorf, Inc. (DBD)

Diebold Nixdorf, Inc. (DBD)

Bsecond fifth; percentile 26.2

NYSE · Calculating & Accounting Machines (No Electronic Computers)

market equity $2.1B; last close $62.92

No active warnings; 7 of 14 inputs

26.2B
132Cytek Biosciences, Inc. (CTKB)

Cytek Biosciences, Inc. (CTKB)

Bsecond fifth; percentile 26.4

Nasdaq · Laboratory Analytical Instruments

market equity $696.7M; last close $5.38

No active warnings; 8 of 14 inputs

26.4B
133Epam Systems, Inc. (EPAM)

Epam Systems, Inc. (EPAM)

Bsecond fifth; percentile 26.6

NYSE · Services-Computer Programming Services

market equity $5.9B; last close $113.86

Warnings: fortress balance sheet; 9 of 14 inputs

26.6Bfortress balance sheet
134Quantum Computing Inc. (QUBT)

Quantum Computing Inc. (QUBT)

Bsecond fifth; percentile 26.8

Nasdaq · Services-Prepackaged Software

market equity $1.7B; last close $7.45

Warnings: dilution; 8 of 14 inputs

26.8Bdilution
Peer policyLetterPercentilePeers
all graded filers, equal sleevesA/B19.92204
sector peers, equal sleeves (the grade)B25.8497
same exchange, equal sleevesB28.91219
sector peers, equal inputsA/B18.3497

Each letter is one fifth of the 497 graded peers, about 99 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.

What the Price Implies [top]

Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.

MeasureValuePeer medianPercentileReading
Twelve-month price change, skipping the latest month(23.8%)2.2%27hotter than 27 of 100 peers
Distance from 52-week high(22.8%)(30.0%)61closer to its high than 61 of 100 peers
EBIT to enterprise valuenot computable1.5%required accounting or market input is missing
Free cash flow yield2.4%2.7%46pricier than 54 of 100 peers
Book value to price0.080.2321pricier than 79 of 100 peers
Sales to price0.110.3023pricier than 77 of 100 peers
Composite equity issuance, five years18.5%3.9%69more equity-funded than 69 of 100 peers
Relative strength against the sector, log excess return(0.56)(0.26)27ahead of 27 of 100 peers

Inputs: market equity $5.6B; EBIT -$146.5M; free cash flow $134.8M; book equity $444.5M; sales $623.5M; cash $233.6M[28].

Diagnostics [top]

Diagnostics do not feed the grade.

Piotroski F-score: None of 9, period end 2025-12-31
Return on assets above zero(7.8%)✗ fail[4,6]
Operating cash flow above zero$147.4M✓ pass[5]
Return on assets improved0.9 pts✓ pass[4,6,24,29]
Operating cash flow exceeds net income$276.8M✓ pass[4-5]
Long-term leverage felln/a[1,6,24]
Current ratio improved73.4 pts✓ pass[15-16,30-31]
No new shares issued4.4%✗ fail[26-27]
Gross margin improved(4.1 pts)✗ fail[2-3,7-8]
Asset turnover improved(12.4 pts)✗ fail[2,6,8,24]
Cash, filings, liquidity
Cash and equivalents$233.6M[32]
Operating cash flow, four quarters$138.2M[5,32-36]
Months of runwaynot finite
trailing operating cash flow is nonnegative, so runway is not finite
Late filings, two years0
NT 10-K or NT 10-Q
Days since last periodic filing72
10-Q received Jul 29, 2026
Median daily dollar volume$68.8M
63 sessions
Days since newest grade input247

Downloads [top]

Sources [top]

Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.

#ConceptXBRL tagValuePeriod endReceivedFormLinks
1assetsus-gaap:Assets$1.8B2025-12-312026-02-0410-Kfiling · viewer · series
2revenueus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax$623.5M2025-12-312026-02-0410-Kfiling · viewer · series
3gross profitus-gaap:GrossProfit$491.6M2025-12-312026-02-0410-Kfiling · viewer · series
4net incomeus-gaap:NetIncomeLoss-$129.3M2025-12-312026-02-0410-Kfiling · viewer · series
5operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$147.4M2025-12-312026-02-0410-Kfiling · viewer · series
6assetsus-gaap:Assets$1.7B2024-12-312026-02-0410-Kfiling · viewer · series
7gross profitus-gaap:GrossProfit$457.1M2024-12-312026-02-0410-Kfiling · viewer · series
8revenueus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax$551.0M2024-12-312026-02-0410-Kfiling · viewer · series
9gross profitus-gaap:GrossProfit$427.4M2023-12-312026-02-0410-Kfiling · viewer · series
10revenueus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax$499.2M2023-12-312026-02-0410-Kfiling · viewer · series
11gross profitus-gaap:GrossProfit$403.8M2022-12-312025-02-0610-Kfiling · viewer · series
12revenueus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax$473.6M2022-12-312025-02-0610-Kfiling · viewer · series
13gross profitus-gaap:GrossProfit$330.7M2021-12-312024-02-0610-Kfiling · viewer · series
14revenueus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax$390.1M2021-12-312024-02-0610-Kfiling · viewer · series
15current assetsus-gaap:AssetsCurrent$1.3B2025-12-312026-02-0410-Kfiling · viewer · series
16current liabilitiesus-gaap:LiabilitiesCurrent$659.0M2025-12-312026-02-0410-Kfiling · viewer · series
17capital expenditureus-gaap:PaymentsToAcquirePropertyPlantAndEquipment$12.6M2025-12-312026-02-0410-Kfiling · viewer · series
18operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$115.2M2024-12-312026-02-0410-Kfiling · viewer · series
19capital expenditureus-gaap:PaymentsToAcquirePropertyPlantAndEquipment$6.7M2024-12-312026-02-0410-Kfiling · viewer · series
20operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$59.4M2023-12-312026-02-0410-Kfiling · viewer · series
21capital expenditureus-gaap:PaymentsToAcquirePropertyPlantAndEquipment$5.1M2023-12-312026-02-0410-Kfiling · viewer · series
22operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$11.9M2022-12-312025-02-0610-Kfiling · viewer · series
23capital expenditureus-gaap:PaymentsToAcquirePropertyPlantAndEquipment$11.4M2022-12-312025-02-0610-Kfiling · viewer · series
24assetsus-gaap:Assets$1.1B2023-12-312025-02-0610-Kfiling · viewer · series
25assetsus-gaap:Assets$1.0B2022-12-312024-02-0610-Kfiling · viewer · series
26shares outstandingdei:EntityCommonStockSharesOutstanding117,447,7262026-01-302026-02-0410-Kfiling · viewer · series
27shares outstandingdei:EntityCommonStockSharesOutstanding112,550,1562025-01-312025-02-0610-Kfiling · viewer · series
28shares outstandingdei:EntityCommonStockSharesOutstanding114,860,4852026-07-242026-07-2910-Qfiling · viewer · series
29net incomeus-gaap:NetIncomeLoss-$95.8M2024-12-312026-02-0410-Kfiling · viewer · series
30current assetsus-gaap:AssetsCurrent$878.1M2024-12-312026-02-0410-Kfiling · viewer · series
31current liabilitiesus-gaap:LiabilitiesCurrent$709.9M2024-12-312026-02-0410-Kfiling · viewer · series
32cashus-gaap:CashAndCashEquivalentsAtCarryingValue$233.6M2026-06-302026-07-2910-Qfiling · viewer · series
33operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$80.1M2026-06-302026-07-2910-Qfiling · viewer · series
34operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$55.0M2026-03-312026-04-2910-Qfiling · viewer · series
35operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$122.7M2025-09-302025-10-2910-Qfiling · viewer · series
36operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$89.3M2025-06-302026-07-2910-Qfiling · viewer · series

Limitations [top]

Grade boundary. Percentile 25.8 is 5.8 points from the nearest band edge; sampling error is 2.2 points.

Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.

Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.

Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.

Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.

Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.