Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Cactus, Inc.WHD · manufacturing | |
|---|---|
| Grade |  Astrongest fifth of 255 graded peers; percentile 1.2, sampling error 3.0 points; lower is stronger |
| Rank | 4 of 255 |
| Profitability | Bpercentile 34.6 |
| Solvency | Apercentile 11.7 |
| Growth and financing | Apercentile 11.5 |
| Reliability | 0.91 AUCfailure model, filers with $591M to $2.67B assets; 95% interval 0.88 to 0.94; 160 events, 2020 to 2025 |
| Peer failure rate | 1.01% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $591M to $2.67B assetstotal assets $1.9B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none active · fortress balance sheetnot computable: dilution, distress |
| Inputs computable | 8 of 14 |
| Graded from | filings received through Feb 26, 2026225 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $63.402026-10-08; market equity $0; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 26, 2026; the document on sec.gov.
Cactus, Inc. (“Cactus Inc.”) was incorporated on February 17, 2017 as a Delaware corporation for the purpose of completing an initial public offering of equity, which was completed on February 12, 2018 (our “IPO”). We began operating in August 2011 following the formation of Cactus Wellhead, LLC (“Cactus LLC”) in part by Scott Bender and Joel Bender, who have owned or operated wellhead manufacturing businesses since the late 1970s. "The Company" is primarily engaged in the design, manufacture, sale and rental of highly engineered pressure control and spoolable pipe technologies.
Warnings [top]
7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 34.6 | |||||||
| Gross profitability | 21.3% | [1-2,5] | 21.9% | 49.6 | 275 | 2025-12-31 | |
| Return on invested capital | 21.2% | [3-4,6-12] | 9.7% | 15.2 | 100 | 2025-12-31 | |
| Accruals ratio | (5.1%) | [1,13-15] | (3.6%) | 39.1 | 308 | 2025-12-31 | |
| Gross margin stability, five years | not computable | 2.1 pts | |||||
| five annual gross margins are required; found 2 | |||||||
| Solvency, sleeve percentile 11.7 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| liabilities and a nearby cover-page share count are required at 2026-06-30 | |||||||
| Altman Z double-prime | 7.79 | [1,6,9,16-19] | 3.66 | 13.2 | 244 | 2025-12-31 | |
| Net debt to EBITDA | (0.39x) | [3-4,6,20] | 1.78x | 11.7 | 121 | 2025-12-31 | |
| Interest coverage | not computable | 5.09x | |||||
| latest aligned inputs end 2018-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 5.81x | [16-17] | 2.25x | 10.2 | 325 | 2025-12-31 | |
| Growth and financing, sleeve percentile 11.5 | |||||||
| Revenue growth, three-year compound | 16.2% | [2,21-23] | 2.1% | 10.8 | 269 | 2025-12-31 | |
| Free cash flow growth, three-year compound | not computable | 13.9% | |||||
| four consecutive annual FCF observations are required; found 0 | |||||||
| Reinvestment rate | not computable | 26.4% | |||||
| one or more required annual facts are missing | |||||||
| Asset growth, three years | 18.7% | [1,15,24-25] | 4.4% | 12.2 | 279 | 2025-12-31 | |
| Net share issuance, one year | not computable | 0.01% | |||||
| two annual share counts are required; found 1 | |||||||
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.598; sampling error 3.0 percentile points on 255 peers.
Among 255 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 1 | Solaris Energy Infrastructure, Inc. (SEI) Solaris Energy Infrastructure, Inc. (SEI) Astrongest fifth; percentile 0.0 NYSE · Oil & Gas Field Machinery & Equipment last close $73.09 Warnings: fortress balance sheet; 8 of 14 inputs | 0.0 | A | fortress balance sheet |
| 2 | Sono TEK Corp. (SOTK) Sono TEK Corp. (SOTK) Astrongest fifth; percentile 0.4 Nasdaq · Special Industry Machinery, NEC market equity $107.2M; last close $6.92 Warnings: fortress balance sheet; 10 of 14 inputs | 0.4 | A | fortress balance sheet |
| 3 | Xpel, Inc. (XPEL) Xpel, Inc. (XPEL) Astrongest fifth; percentile 0.8 Nasdaq · Coating, Engraving & Allied Services market equity $1.2B; last close $44.92 Warnings: fortress balance sheet; 10 of 14 inputs | 0.8 | A | fortress balance sheet |
| 4 | Cactus, Inc. (WHD) Cactus, Inc. (WHD) Astrongest fifth; percentile 1.2 NYSE · Oil & Gas Field Machinery & Equipment last close $63.40 Warnings: fortress balance sheet; 8 of 14 inputs | 1.2 | A | fortress balance sheet |
| 5 | Deckers Outdoor Corp. (DECK) Deckers Outdoor Corp. (DECK) Astrongest fifth; percentile 1.6 NYSE · Rubber & Plastics Footwear market equity $11.3B; last close $82.58 No active warnings; 8 of 14 inputs | 1.6 | A | |
| 6 | Proto Labs Inc. (PRLB) Proto Labs Inc. (PRLB) Astrongest fifth; percentile 2.0 NYSE · Fabricated Structural Metal Products market equity $2.2B; last close $92.31 Warnings: fortress balance sheet; 11 of 14 inputs | 2.0 | A | fortress balance sheet |
| 7 | Franklin Electric Co. Inc. (FELE) Franklin Electric Co. Inc. (FELE) Astrongest fifth; percentile 2.4 Nasdaq · Motors & Generators market equity $4.3B; last close $96.86 No active warnings; 12 of 14 inputs | 2.4 | A | |
| 8 | ITT Inc. (ITT) ITT Inc. (ITT) Astrongest fifth; percentile 2.8 NYSE · Pumps & Pumping Equipment market equity $17.8B; last close $198.73 Warnings: fortress balance sheet; 12 of 14 inputs | 2.8 | A | fortress balance sheet |
| 9 | Smith Midland Corp. (SMID) Smith Midland Corp. (SMID) Astrongest fifth; percentile 3.1 Nasdaq · Concrete Products, Except Block & Brick market equity $117.8M; last close $22.52 Warnings: late filer; 10 of 14 inputs | 3.1 | A | late filer |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | A | 3.0 | 2204 |
| sector peers, equal sleeves (the grade) | A | 1.2 | 255 |
| same exchange, equal sleeves | A | 1.4 | 984 |
| sector peers, equal inputs | A | 1.6 | 255 |
Each letter is one fifth of the 255 graded peers, about 51 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 79.7% | 13.7% | 88 | hotter than 88 of 100 peers |
| Distance from 52-week high | (14.3%) | (24.3%) | 74 | closer to its high than 74 of 100 peers |
| EBIT to enterprise value | not computable | 4.1% | required accounting or market input is missing | |
| Free cash flow yield | not computable | 3.4% | required accounting or market input is missing | |
| Book value to price | not computable | 0.34 | required accounting or market input is missing | |
| Sales to price | not computable | 0.54 | required accounting or market input is missing | |
| Composite equity issuance, five years | not computable | (9.5%) | required accounting or market input is missing | |
| Relative strength against the sector, log excess return | 0.45 | (0.00) | 88 | ahead of 88 of 100 peers |
Inputs: EBIT $250.5M; book equity $1.2B; sales $1.1B; debt $0; cash $365.8M[26].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 9.5% | ✓ pass[13,15] |
| Operating cash flow above zero | $258.4M | ✓ pass[14] |
| Return on assets improved | (2.6 pts) | ✗ fail[13,15,24,27] |
| Operating cash flow exceeds net income | $92.4M | ✓ pass[13-14] |
| Long-term leverage fell | 0.0 pts | ✗ fail[1,4,10,15,24] |
| Current ratio improved | 148.2 pts | ✓ pass[16-17,28-29] |
| No new shares issued | n/a[26] | |
| Gross margin improved | (1.6 pts) | ✗ fail[2,5,21,30] |
| Asset turnover improved | (12.2 pts) | ✗ fail[2,15,21,24] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $365.8M[31] |
| Operating cash flow, four quarters | $366.9M[14,31-35] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 70 |
| 10-Q received Jul 31, 2026 | |
| Median daily dollar volume | $44.4M |
| 63 sessions | |
| Days since newest grade input | 225 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $1.9B | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.1B | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 3 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $123.6M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 4 | total debt | us-gaap:LongTermDebt | $0 | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 5 | cost of revenue | us-gaap:CostOfRevenue | $679.6M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 6 | operating income | us-gaap:OperatingIncomeLoss | $250.5M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 7 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $260.7M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 8 | income tax | us-gaap:IncomeTaxExpenseBenefit | $59.0M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 9 | book equity | us-gaap:StockholdersEquity | $1.2B | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 10 | total debt | us-gaap:LongTermDebt | $0 | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 11 | book equity | us-gaap:StockholdersEquity | $1.1B | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 12 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $342.8M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 13 | net income | us-gaap:NetIncomeLoss | $166.0M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 14 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $258.4M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 15 | assets | us-gaap:Assets | $1.7B | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 16 | current assets | us-gaap:AssetsCurrent | $954.9M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 17 | current liabilities | us-gaap:LiabilitiesCurrent | $164.2M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 18 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | $680.4M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 19 | liabilities | us-gaap:Liabilities | $438.6M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 20 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $63.9M | 2025-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 21 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.1B | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 22 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.1B | 2023-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 23 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $688.4M | 2022-12-31 | 2025-02-27 | 10-K | filing · viewer · series |
| 24 | assets | us-gaap:Assets | $1.5B | 2023-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 25 | assets | us-gaap:Assets | $1.1B | 2022-12-31 | 2025-02-27 | 10-K | filing · viewer · series |
| 26 | shares outstanding | us-gaap:CommonStockSharesOutstanding | 74,889,772 | 2018-12-31 | 2019-03-15 | 10-K | filing · viewer · series |
| 27 | net income | us-gaap:NetIncomeLoss | $185.4M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 28 | current assets | us-gaap:AssetsCurrent | $774.7M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 29 | current liabilities | us-gaap:LiabilitiesCurrent | $178.8M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 30 | cost of revenue | us-gaap:CostOfRevenue | $693.4M | 2024-12-31 | 2026-02-26 | 10-K | filing · viewer · series |
| 31 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $365.8M | 2026-06-30 | 2026-07-31 | 10-Q | filing · viewer · series |
| 32 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $232.8M | 2026-06-30 | 2026-07-31 | 10-Q | filing · viewer · series |
| 33 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $128.3M | 2026-03-31 | 2026-05-08 | 10-Q | filing · viewer · series |
| 34 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $186.1M | 2025-09-30 | 2025-10-30 | 10-Q | filing · viewer · series |
| 35 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $124.4M | 2025-06-30 | 2026-07-31 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 1.2 is 18.8 points from the nearest band edge; sampling error is 3.0 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
