Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Ziff Davis, Inc.ZD · telecom | |
|---|---|
| Grade |  A/Bon the A/B boundary of 558 graded peers; percentile 19.7, sampling error 2.1 points; lower is stronger |
| Rank | 102 of 558 |
| Profitability | Bpercentile 26.8 |
| Solvency | Cpercentile 42.1 |
| Growth and financing | Cpercentile 50.6 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $3.7B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: distress |
| Inputs computable | 12 of 14 |
| Graded from | filings received through Feb 24, 2026227 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $55.892026-10-08; market equity $1.9B; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 24, 2026; the document on sec.gov.
Ziff Davis, Inc., together with its subsidiaries (“Ziff Davis”, the “Company”, “our”, “us”, or “we”), is a vertically focused digital media and internet company whose portfolio includes leading brands in technology, shopping, gaming and entertainment, health and wellness, connectivity, cybersecurity, and martech. Our digital media businesses specialize in publishing and producing trusted editorial content and tools for users seeking information and advice relating to the technology, shopping, gaming and entertainment, and health and wellness markets, and offer services to consumers and businesses.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 26.8 | |||||||
| Gross profitability | 34.0% | [1-3] | 28.0% | 35.9 | 594 | 2025-12-31 | |
| Return on invested capital | not computable | 8.9% | |||||
| prior invested-capital observation is 731 days earlier | |||||||
| Accruals ratio | (9.8%) | [1,4-6] | (7.3%) | 42.2 | 703 | 2025-12-31 | |
| Gross margin stability, five years | 0.4 pts | [2-3,7-14] | 2.4 pts | 2.2 | 453 | 2025-12-31 | |
| Solvency, sleeve percentile 42.1 | |||||||
| Twelve-month failure probability | not computable | 0.05% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | 3.02 | [1,15-20] | 1.93 | 35.1 | 625 | 2025-12-31 | |
| Net debt to EBITDA | 0.63x | [18,21-23] | 1.71x | 29.1 | 190 | 2025-12-31 | |
| Interest coverage | 4.87x | [18,24] | 2.81x | 36.1 | 109 | 2025-12-31 | |
| Current ratio | 1.27x | [15-16] | 1.96x | 68.1 | 756 | 2025-12-31 | |
| Growth and financing, sleeve percentile 50.6 | |||||||
| Revenue growth, three-year compound | 1.4% | [2,7,9,11] | 5.1% | 60.4 | 615 | 2025-12-31 | |
| Free cash flow growth, three-year compound | 7.7% | [5,25-31] | 12.4% | 56.2 | 314 | 2025-12-31 | |
| Reinvestment rate | (148.7%) | [15-16,18,23,25,32-35] | 15.1% | 80.5 | 262 | 2025-12-31 | |
| Asset growth, three years | 1.2% | [1,6,36-37] | 3.4% | 55.0 | 641 | 2025-12-31 | |
| Net share issuance, one year | (12.1%) | [38-39] | 0.5% | 0.9 | 434 | 2026-02-18 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.234; sampling error 2.1 percentile points on 558 peers.
Among 558 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 97 | Paycom Software, Inc. (PAYC) Paycom Software, Inc. (PAYC) A/Bon the A/B boundary; percentile 18.8 NYSE · Services-Prepackaged Software market equity $10.4B; last close $230.33 Warnings: fortress balance sheet; 11 of 14 inputs | 18.8 | A/B | fortress balance sheet |
| 98 | Verisk Analytics, Inc. (VRSK) Verisk Analytics, Inc. (VRSK) A/Bon the A/B boundary; percentile 19.0 Nasdaq · Services-Computer Processing & Data Preparation market equity $23.0B; last close $175.51 No active warnings; 12 of 14 inputs | 19.0 | A/B | |
| 99 | Cadence Design Systems Inc. (CDNS) Cadence Design Systems Inc. (CDNS) A/Bon the A/B boundary; percentile 19.2 Nasdaq · Services-Prepackaged Software market equity $96.2B; last close $348.93 No active warnings; 8 of 14 inputs | 19.2 | A/B | |
| 100 | Qualys, Inc. (QLYS) Qualys, Inc. (QLYS) A/Bon the A/B boundary; percentile 19.4 Nasdaq · Services-Prepackaged Software market equity $6.7B; last close $193.71 No active warnings; 10 of 14 inputs | 19.4 | A/B | |
| 101 | Grid Dynamics Holdings, Inc. (GDYN) Grid Dynamics Holdings, Inc. (GDYN) A/Bon the A/B boundary; percentile 19.6 Nasdaq · Services-Prepackaged Software market equity $649.8M; last close $8.01 No active warnings; 9 of 14 inputs | 19.6 | A/B | |
| 102 | Ziff Davis, Inc. (ZD) Ziff Davis, Inc. (ZD) A/Bon the A/B boundary; percentile 19.7 Nasdaq · Telegraph & Other Message Communications market equity $1.9B; last close $55.89 No active warnings; 12 of 14 inputs | 19.7 | A/B | |
| 103 | BlackSky Technology Inc. (BKSY) BlackSky Technology Inc. (BKSY) A/Bon the A/B boundary; percentile 19.8 NYSE · Radio & Tv Broadcasting & Communications Equipment market equity $866.0M; last close $21.08 No active warnings; 7 of 14 inputs | 19.8 | A/B | |
| 104 | Roku, Inc. (ROKU) Roku, Inc. (ROKU) A/Bon the A/B boundary; percentile 19.9 Nasdaq · Cable & Other Pay Television Services market equity $22.7B; last close $153.81 Warnings: fortress balance sheet; 8 of 14 inputs | 19.9 | A/B | fortress balance sheet |
| 105 | Pegasystems Inc. (PEGA) Pegasystems Inc. (PEGA) A/Bon the A/B boundary; percentile 20.0 Nasdaq · Services-Computer Processing & Data Preparation market equity $5.8B; last close $35.52 No active warnings; 9 of 14 inputs | 20.0 | A/B | |
| 106 | Advanced Micro Devices Inc. (AMD) Advanced Micro Devices Inc. (AMD) A/Bon the A/B boundary; percentile 20.2 Nasdaq · Semiconductors & Related Devices market equity $1.0T; last close $620.83 Warnings: fortress balance sheet; 9 of 14 inputs | 20.2 | A/B | fortress balance sheet |
| 107 | UiPath, Inc. (PATH) UiPath, Inc. (PATH) A/Bon the A/B boundary; percentile 20.4 NYSE · Services-Prepackaged Software last close $13.25 No active warnings; 7 of 14 inputs | 20.4 | A/B |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | A | 18.2 | 2204 |
| sector peers, equal sleeves (the grade) | A/B | 19.7 | 558 |
| same exchange, equal sleeves | B | 22.0 | 1219 |
| sector peers, equal inputs | B | 25.3 | 558 |
Each letter is one fifth of the 558 graded peers, about 111 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 44.8% | (0.3%) | 78 | hotter than 78 of 100 peers |
| Distance from 52-week high | (5.6%) | (29.7%) | 87 | closer to its high than 87 of 100 peers |
| EBIT to enterprise value | 15.5% | 1.4% | 98 | pricier than 2 of 100 peers |
| Free cash flow yield | 15.0% | 2.7% | 93 | pricier than 7 of 100 peers |
| Book value to price | 1.17 | 0.24 | 89 | pricier than 11 of 100 peers |
| Sales to price | 0.76 | 0.33 | 71 | pricier than 29 of 100 peers |
| Composite equity issuance, five years | (27.6%) | 3.2% | 7 | more equity-funded than 7 of 100 peers |
| Relative strength against the sector, log excess return | 0.42 | (0.23) | 90 | ahead of 90 of 100 peers |
Inputs: market equity $1.9B; EBIT $183.1M; free cash flow $287.9M; book equity $2.2B; sales $1.5B; debt $867.6M; cash $1.6B[40].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: 6 of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 1.3% | ✓ pass[4,6] |
| Operating cash flow above zero | $407.1M | ✓ pass[5] |
| Return on assets improved | (0.5 pts) | ✗ fail[4,6,36,41] |
| Operating cash flow exceeds net income | $359.7M | ✓ pass[4-5] |
| Long-term leverage fell | (4.6 pts) | ✓ pass[1,6,36,42-43] |
| Current ratio improved | (13.9 pts) | ✗ fail[15-16,34-35] |
| No new shares issued | (12.1%) | ✓ pass[38-39] |
| Gross margin improved | 0.1 pts | ✓ pass[2-3,7-8] |
| Asset turnover improved | (1.2 pts) | ✗ fail[2,6-7,36] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $1.6B[44] |
| Operating cash flow, four quarters | $448.3M[5,44-48] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 63 |
| 10-Q received Aug 7, 2026 | |
| Median daily dollar volume | $29.9M |
| 63 sessions | |
| Days since newest grade input | 227 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $3.7B | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.5B | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 3 | cost of revenue | us-gaap:CostOfRevenue | $206.6M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 4 | net income | us-gaap:NetIncomeLoss | $47.4M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 5 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $407.1M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 6 | assets | us-gaap:Assets | $3.7B | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 7 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.4B | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 8 | cost of revenue | us-gaap:CostOfRevenue | $200.3M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 9 | revenue | us-gaap:Revenues | $1.4B | 2023-12-31 | 2024-02-26 | 10-K | filing · viewer · series |
| 10 | cost of revenue | us-gaap:CostOfRevenue | $185.7M | 2023-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 11 | revenue | us-gaap:Revenues | $1.4B | 2022-12-31 | 2024-02-26 | 10-K | filing · viewer · series |
| 12 | cost of revenue | us-gaap:CostOfRevenue | $184.5M | 2022-12-31 | 2025-02-25 | 10-K | filing · viewer · series |
| 13 | gross profit | us-gaap:GrossProfit | $1.2B | 2021-12-31 | 2022-03-15 | 10-K | filing · viewer · series |
| 14 | revenue | us-gaap:Revenues | $1.4B | 2021-12-31 | 2024-02-26 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $1.4B | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $1.1B | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 17 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | $1.3B | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 18 | operating income | us-gaap:OperatingIncomeLoss | $183.1M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 19 | book equity | us-gaap:StockholdersEquity | $1.8B | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 20 | liabilities | us-gaap:Liabilities | $1.9B | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 21 | total debt | us-gaap:LongTermDebt | $866.5M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 22 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $607.0M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 23 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $228.7M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 24 | interest expense | us-gaap:InterestExpense | $37.6M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 25 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $119.2M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 26 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $390.3M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 27 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $106.6M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 28 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $320.0M | 2023-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 29 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $108.7M | 2023-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 30 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $336.4M | 2022-12-31 | 2025-02-25 | 10-K | filing · viewer · series |
| 31 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $106.2M | 2022-12-31 | 2025-02-25 | 10-K | filing · viewer · series |
| 32 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | $80.7M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 33 | income tax | us-gaap:IncomeTaxExpenseBenefit | $25.4M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 34 | current assets | us-gaap:AssetsCurrent | $1.3B | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 35 | current liabilities | us-gaap:LiabilitiesCurrent | $899.6M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 36 | assets | us-gaap:Assets | $3.5B | 2023-12-31 | 2025-02-25 | 10-K | filing · viewer · series |
| 37 | assets | us-gaap:Assets | $3.5B | 2022-12-31 | 2024-02-26 | 10-K | filing · viewer · series |
| 38 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 37,654,436 | 2026-02-18 | 2026-02-24 | 10-K | filing · viewer · series |
| 39 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 42,845,041 | 2025-02-21 | 2025-02-25 | 10-K | filing · viewer · series |
| 40 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 34,287,208 | 2026-08-04 | 2026-08-07 | 10-Q | filing · viewer · series |
| 41 | net income | us-gaap:NetIncomeLoss | $63.0M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 42 | long term debt | us-gaap:LongTermDebtNoncurrent | $717.8M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 43 | long term debt | us-gaap:LongTermDebtNoncurrent | $864.3M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 44 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $1.6B | 2026-06-30 | 2026-08-07 | 10-Q | filing · viewer · series |
| 45 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $118.9M | 2026-06-30 | 2026-08-07 | 10-Q | filing · viewer · series |
| 46 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $30.0M | 2026-03-31 | 2026-05-08 | 10-Q | filing · viewer · series |
| 47 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $216.0M | 2025-09-30 | 2025-11-07 | 10-Q | filing · viewer · series |
| 48 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $77.7M | 2025-06-30 | 2026-08-07 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 19.7 is 0.3 points from the nearest band edge; sampling error is 2.1 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
