Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Axogen, Inc.AXGN · healthcare | |
|---|---|
| Grade |  A/Bon the A/B boundary of 371 graded peers; percentile 21.6, sampling error 2.5 points; lower is stronger |
| Rank | 81 of 371 |
| Profitability | Bpercentile 35.9 |
| Solvency | Bpercentile 34.0 |
| Growth and financing | Cpercentile 45.0 |
| Reliability | 0.87 AUCfailure model, filers with $120M to $591M assets; 95% interval 0.83 to 0.90; 206 events, 2020 to 2025 |
| Peer failure rate | 1.03% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $120M to $591M assetstotal assets $221.7M[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none active |
| Inputs computable | 9 of 14 |
| Graded from | filings received through Feb 24, 2026227 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $36.192026-10-08; market equity $1.9B; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 24, 2026; the document on sec.gov.
We are the leading company focused specifically on the science, development, and commercialization of technologies for peripheral nerve regeneration and repair. We are passionate about providing the opportunity to restore nerve function and quality of life for patients with peripheral nerve injuries. We provide innovative, clinically proven, and economically effective repair solutions for surgeons and healthcare providers. Peripheral nerves provide the pathways for both motor and sensory signals throughout the body. Every day, people suffer traumatic injuries or undergo surgical procedures that impact the function of their peripheral nerves.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 35.9 | |||||||
| Gross profitability | 75.5% | [1,3] | 32.2% | 11.1 | 372 | 2025-12-31 | |
| Return on invested capital | not computable | 9.3% | |||||
| a prior annual debt, equity, and cash observation is required | |||||||
| Accruals ratio | (7.8%) | [1,4-6] | (6.6%) | 50.9 | 811 | 2025-12-31 | |
| Gross margin stability, five years | 2.6 pts | [2-3,7-14] | 2.8 pts | 45.9 | 243 | 2025-12-31 | |
| Solvency, sleeve percentile 34.0 | |||||||
| Twelve-month failure probability | 0.04% | 0.07% | 27.5 | 248 | 2026-06-30 | ||
| Altman Z double-prime | (0.43) | [1,15-20] | (0.31) | 38.7 | 756 | 2025-12-31 | |
| Net debt to EBITDA | not computable | 1.82x | |||||
| EBITDA must exceed $100,000 | |||||||
| Interest coverage | not computable | (4.51x) | |||||
| latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 5.11x | [15-16] | 2.96x | 35.8 | 839 | 2025-12-31 | |
| Growth and financing, sleeve percentile 45.0 | |||||||
| Revenue growth, three-year compound | 17.6% | [2,8,10,12] | 10.0% | 35.3 | 415 | 2025-12-31 | |
| Free cash flow growth, three-year compound | not computable | 10.9% | |||||
| current FCF must be positive and base FCF must exceed $100,000 | |||||||
| Reinvestment rate | not computable | 37.1% | |||||
| NOPAT must exceed $100,000 | |||||||
| Asset growth, three years | 4.3% | [1,6,21-22] | 2.1% | 42.7 | 704 | 2025-12-31 | |
| Net share issuance, one year | 17.0% | [23-24] | 2.5% | 57.2 | 634 | 2026-02-20 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.255; sampling error 2.5 percentile points on 371 peers.
Among 371 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 76 | Boston Scientific Corp. (BSX) Boston Scientific Corp. (BSX) A/Bon the A/B boundary; percentile 20.3 NYSE · Surgical & Medical Instruments & Apparatus market equity $60.9B; last close $42.03 No active warnings; 12 of 14 inputs | 20.3 | A/B | |
| 77 | Siga Technologies Inc. (SIGA) Siga Technologies Inc. (SIGA) A/Bon the A/B boundary; percentile 20.5 Nasdaq · Pharmaceutical Preparations market equity $235.7M; last close $3.27 Warnings: fortress balance sheet; 8 of 14 inputs | 20.5 | A/B | fortress balance sheet |
| 78 | West Pharmaceutical Services Inc. (WST) West Pharmaceutical Services Inc. (WST) A/Bon the A/B boundary; percentile 20.8 NYSE · Surgical & Medical Instruments & Apparatus market equity $25.6B; last close $363.17 Warnings: fortress balance sheet; 12 of 14 inputs | 20.8 | A/B | fortress balance sheet |
| 79 | Rigel Pharmaceuticals Inc. (RIGL) Rigel Pharmaceuticals Inc. (RIGL) A/Bon the A/B boundary; percentile 21.1 Nasdaq · Pharmaceutical Preparations market equity $910.1M; last close $48.69 No active warnings; 10 of 14 inputs | 21.1 | A/B | |
| 80 | Axsome Therapeutics, Inc. (AXSM) Axsome Therapeutics, Inc. (AXSM) A/Bon the A/B boundary; percentile 21.4 Nasdaq · Pharmaceutical Preparations market equity $8.9B; last close $170.26 No active warnings; 7 of 14 inputs | 21.4 | A/B | |
| 81 | Axogen, Inc. (AXGN) Axogen, Inc. (AXGN) A/Bon the A/B boundary; percentile 21.6 Nasdaq · Electromedical & Electrotherapeutic Apparatus market equity $1.9B; last close $36.19 No active warnings; 9 of 14 inputs | 21.6 | A/B | |
| 82 | Halozyme Therapeutics, Inc. (HALO) Halozyme Therapeutics, Inc. (HALO) A/Bon the A/B boundary; percentile 21.9 Nasdaq · Biological Products, (No Diagnostic Substances) market equity $12.5B; last close $109.91 No active warnings; 12 of 14 inputs | 21.9 | A/B | |
| 83 | 4D Molecular Therapeutics, Inc. (FDMT) 4D Molecular Therapeutics, Inc. (FDMT) A/Bon the A/B boundary; percentile 22.2 Nasdaq · Biological Products, (No Diagnostic Substances) market equity $701.2M; last close $12.71 Warnings: dilution, short runway; 7 of 14 inputs | 22.2 | A/B | dilution, short runway |
| 84 | Rhythm Pharmaceuticals, Inc. (RYTM) Rhythm Pharmaceuticals, Inc. (RYTM) A/Bon the A/B boundary; percentile 22.4 Nasdaq · Pharmaceutical Preparations market equity $6.2B; last close $89.61 No active warnings; 9 of 14 inputs | 22.4 | A/B | |
| 85 | Puma Biotechnology, Inc. (PBYI) Puma Biotechnology, Inc. (PBYI) Bsecond fifth; percentile 22.7 Nasdaq · Pharmaceutical Preparations market equity $514.7M; last close $9.99 Warnings: fortress balance sheet; 12 of 14 inputs | 22.7 | B | fortress balance sheet |
| 86 | Warby Parker Inc. (WRBY) Warby Parker Inc. (WRBY) Bsecond fifth; percentile 23.0 NYSE · Ophthalmic Goods market equity $2.8B; last close $24.96 No active warnings; 7 of 14 inputs | 23.0 | B |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | B | 22.7 | 2204 |
| sector peers, equal sleeves (the grade) | A/B | 21.6 | 371 |
| same exchange, equal sleeves | A/B | 21.1 | 1219 |
| sector peers, equal inputs | A/B | 21.9 | 371 |
Each letter is one fifth of the 371 graded peers, about 74 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 184.5% | 8.0% | 96 | hotter than 96 of 100 peers |
| Distance from 52-week high | (30.1%) | (31.4%) | 52 | closer to its high than 52 of 100 peers |
| EBIT to enterprise value | (0.4%) | (1.5%) | 53 | pricier than 47 of 100 peers |
| Free cash flow yield | (0.2%) | (1.0%) | 53 | pricier than 47 of 100 peers |
| Book value to price | 0.13 | 0.28 | 32 | pricier than 68 of 100 peers |
| Sales to price | 0.12 | 0.31 | 28 | pricier than 72 of 100 peers |
| Composite equity issuance, five years | 27.7% | 20.3% | 55 | more equity-funded than 55 of 100 peers |
| Relative strength against the sector, log excess return | 0.83 | (0.14) | 96 | ahead of 96 of 100 peers |
Inputs: market equity $1.9B; EBIT -$7.8M; free cash flow -$2.9M; book equity $256.3M; sales $225.2M; debt $48.4M; cash $94.6M[25].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: 5 of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | (7.7%) | ✗ fail[4,6] |
| Operating cash flow above zero | $812,000 | ✓ pass[5] |
| Return on assets improved | (2.6 pts) | ✗ fail[4,6,21,26] |
| Operating cash flow exceeds net income | $16.5M | ✓ pass[4-5] |
| Long-term leverage fell | (1.0 pts) | ✓ pass[1,6,21,27-28] |
| Current ratio improved | 187.1 pts | ✓ pass[15-16,29-30] |
| No new shares issued | 17.0% | ✗ fail[23-24] |
| Gross margin improved | (1.5 pts) | ✗ fail[2-3,7-8] |
| Asset turnover improved | 15.4 pts | ✓ pass[2,6,8,21] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $94.6M[31] |
| Operating cash flow, four quarters | $15.0M[5,31-35] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 72 |
| 10-Q received Jul 29, 2026 | |
| Median daily dollar volume | $47.8M |
| 63 sessions | |
| Days since newest grade input | 227 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $221.7M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:Revenues | $225.2M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 3 | gross profit | us-gaap:GrossProfit | $167.4M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 4 | net income | us-gaap:NetIncomeLoss | -$15.7M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 5 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $812,000 | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 6 | assets | us-gaap:Assets | $203.7M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 7 | gross profit | us-gaap:GrossProfit | $142.0M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 8 | revenue | us-gaap:Revenues | $187.3M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 9 | gross profit | us-gaap:GrossProfit | $121.9M | 2023-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 10 | revenue | us-gaap:Revenues | $159.0M | 2023-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 11 | gross profit | us-gaap:GrossProfit | $108.8M | 2022-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 12 | revenue | us-gaap:Revenues | $138.6M | 2022-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 13 | gross profit | us-gaap:GrossProfit | $104.4M | 2021-12-31 | 2024-03-05 | 10-K | filing · viewer · series |
| 14 | revenue | us-gaap:Revenues | $127.4M | 2021-12-31 | 2024-03-05 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $120.4M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $23.6M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 17 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$307.0M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 18 | operating income | us-gaap:OperatingIncomeLoss | -$7.8M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 19 | book equity | us-gaap:StockholdersEquity | $128.8M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 20 | liabilities | us-gaap:Liabilities | $92.8M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 21 | assets | us-gaap:Assets | $196.8M | 2023-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 22 | assets | us-gaap:Assets | $195.4M | 2022-12-31 | 2024-03-05 | 10-K | filing · viewer · series |
| 23 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 51,897,682 | 2026-02-20 | 2026-02-24 | 10-K | filing · viewer · series |
| 24 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 44,343,785 | 2025-02-19 | 2025-02-26 | 10-K | filing · viewer · series |
| 25 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 53,761,513 | 2026-07-27 | 2026-07-29 | 10-Q | filing · viewer · series |
| 26 | net income | us-gaap:NetIncomeLoss | -$10.0M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 27 | long term debt | us-gaap:LongTermDebtNoncurrent | $48.4M | 2025-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 28 | long term debt | us-gaap:LongTermDebtNoncurrent | $47.5M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 29 | current assets | us-gaap:AssetsCurrent | $99.2M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 30 | current liabilities | us-gaap:LiabilitiesCurrent | $30.6M | 2024-12-31 | 2026-02-24 | 10-K | filing · viewer · series |
| 31 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $94.6M | 2026-06-30 | 2026-07-29 | 10-Q | filing · viewer · series |
| 32 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $8.8M | 2026-06-30 | 2026-07-29 | 10-Q | filing · viewer · series |
| 33 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.6M | 2026-03-31 | 2026-04-28 | 10-Q | filing · viewer · series |
| 34 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$2.2M | 2025-09-30 | 2025-10-29 | 10-Q | filing · viewer · series |
| 35 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$5.4M | 2025-06-30 | 2026-07-29 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 21.6 is 1.6 points from the nearest band edge; sampling error is 2.5 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
