Assay

Financial-condition grades for SEC filers

Company Report · as of Oct 9, 2026


HomeCompaniesSectorsCalendarLast night

Edgewell Personal Care Co.EPC · chemicals
GradeTortoiseCmiddle fifth of 331 graded peers; percentile 53.9, sampling error 2.7 points; lower is stronger
Rank169 of 331
ProfitabilityCpercentile 43.6
SolvencyC/Dpercentile 59.6
Growth and financingCpercentile 49.7
Reliability0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025
Peer failure rate0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025
Size bandover $2.67B assetstotal assets $3.8B[1]
Standard universeinsiderevenue above $1M and assets above $10M[1-2]
Warningsnone activenot computable: short runway, distress
Inputs computable10 of 14
Graded fromfilings received through Nov 18, 2025325 days before the rescan; every figure keyed to the SEC receipt date
Last close$27.702026-10-08; market equity $1.3B; iex feed
Price used in gradeNone
Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history
$20$30NovDecJanFebMarAprMayJunJulAugSepOctDC$27.73
ABCDE20132014201520162017201820192020202120222023202420252026

Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date.

Open this report as it stood on

Letter setLetterPercentileBand
Jan 21, 2012nonen/aQ5
Nov 21, 2021C/D59.0Q5
May 21, 2022C56.6Q5
Nov 21, 2022E85.3Q5
Dec 21, 2023D74.3Q5
Aug 21, 2025C/D62.5Q5
Sep 21, 2025D63.4Q5
Nov 21, 2025C50.9Q5

Each date opens the report as it stood on that rescan.

Business, in the company's words. Opening of Item 1 of the 10-K received Nov 18, 2025; the document on sec.gov.

We have adopted business practices and standards of conduct that are applicable to all employees, including our CEO, CFO and CAO. We have also adopted a code of business conduct applicable to our Board of Directors. The codes have been posted on the Investor section of our website, www.edgewell.com. In addition, we intend to post on our website at www.edgewell.com all disclosures that are required by law or New York Stock Exchange listing rules concerning any amendments to, or waivers from a provision of one of the codes of ethics. The information contained on our website is not incorporated by reference herein.

The Fourteen Inputs [top]

Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.

InputPercentile, 0 to 100ValueSourcePeer medianPercentilePeersPeriod end
Profitability, sleeve percentile 43.6
Gross profitability24.6%[1,3]21.3%34.93592025-09-30
Return on invested capitalnot computable9.5%
latest aligned inputs end 2024-09-30; latest annual assets end 2025-09-30
Accruals ratio(2.5%)[1,4-6](4.2%)64.24002025-09-30
Gross margin stability, five years1.7 pts[2-3,7-14]2.2 pts31.73012025-09-30
Solvency, sleeve percentile 59.6
Twelve-month failure probabilitynot computable0.05%
latest liabilities, cash plus short-term investments, book equity, and shares are required
Altman Z double-prime2.61[1,15-20]3.4151.33012025-09-30
Net debt to EBITDAnot computable1.88x
latest aligned inputs end 2024-09-30; latest annual assets end 2025-09-30
Interest coverage1.32x[18,21]4.16x64.4882025-09-30
Current ratio1.76x[15-16]2.20x63.04232025-09-30
Growth and financing, sleeve percentile 49.7
Revenue growth, three-year compound0.8%[2,8,10,12]1.2%51.63502025-09-30
Free cash flow growth, three-year compound(3.2%)[5,22-28]12.6%77.01792025-09-30
Reinvestment ratenot computable24.3%
pretax income must exceed the validity floor and imply a 0%-100% tax rate
Asset growth, three years0.4%[1,6,29-30]2.9%63.33692025-09-30
Net share issuance, one year(4.6%)[31-32]0.0%6.93212025-10-31

Gross profitability. Revenue less cost of goods sold, over total assets.

Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.

Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.

Twelve-month failure probability. CHS model; lower is stronger.

Net debt to EBITDA. Lower is stronger.

Net share issuance, one year. Split-adjusted; lower is stronger.

Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.021; sampling error 2.7 percentile points on 331 peers.

Among 331 Peers [top]

ABCDELRCX, LAM Research Corp.; A, percentile 8.3; market equity $401.2B; warnings: fortress balance sheetLRCXCAT, Caterpillar Inc.; C, percentile 51.2; market equity $366.0BCATLIN, Linde plc; C, percentile 52.7; market equity $222.1BLINPG, Procter & Gamble Co.; C, percentile 54.5; market equity $350.0BPGETN, Eaton Corp. plc; D, percentile 69.7; market equity $164.9BETNRTX, RTX Corp.; D, percentile 74.8; market equity $248.4BRTXEPC 53.9strongerweaker

Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.

RankCompanyPercentileLetterWarnings
164Ouster, Inc. (OUST)

Ouster, Inc. (OUST)

Cmiddle fifth; percentile 52.8

Nasdaq · General Industrial Machinery & Equipment, NEC

market equity $2.9B; last close $39.50

Warnings: fortress balance sheet; 9 of 14 inputs

52.8Cfortress balance sheet
165General Dynamics Corp. (GD)

General Dynamics Corp. (GD)

Cmiddle fifth; percentile 53.1

NYSE · Ship & Boat Building & Repairing

market equity $89.2B; last close $329.93

No active warnings; 9 of 14 inputs

53.1C
166Eastern Co. (EML)

Eastern Co. (EML)

Cmiddle fifth; percentile 53.5

Nasdaq · Cutlery, Handtools & General Hardware

market equity $151.3M; last close $24.95

No active warnings; 13 of 14 inputs

53.5C
167Element Solutions Inc. (ESI)

Element Solutions Inc. (ESI)

Cmiddle fifth; percentile 53.6

NYSE · Miscellaneous Chemical Products

market equity $8.9B; last close $36.69

No active warnings; 12 of 14 inputs

53.6C
168Owens Corning (OC)

Owens Corning (OC)

Cmiddle fifth; percentile 53.9

NYSE · Abrasive, Asbestos & Misc Nonmetallic Mineral Prods

market equity $9.3B; last close $117.32

No active warnings; 11 of 14 inputs

53.9C
169Edgewell Personal Care Co. (EPC)

Edgewell Personal Care Co. (EPC)

Cmiddle fifth; percentile 53.9

NYSE · Perfumes, Cosmetics & Other Toilet Preparations

market equity $1.3B; last close $27.70

No active warnings; 10 of 14 inputs

53.9C
170Greenland Technologies Holding Corp. (GTEC)

Greenland Technologies Holding Corp. (GTEC)

Cmiddle fifth; percentile 54.3

Nasdaq · General Industrial Machinery & Equipment

market equity $15.9M; last close $0.76

Warnings: dilution, fortress balance sheet; 9 of 14 inputs

54.3Cdilution, fortress balance sheet
171Procter & Gamble Co. (PG)

Procter & Gamble Co. (PG)

Cmiddle fifth; percentile 54.5

NYSE · Soap, Detergents, Cleang Preparations, Perfumes, Cosmetics

market equity $350.0B; last close $150.59

No active warnings; 10 of 14 inputs

54.5C
172Hayward Holdings, Inc. (HAYW)

Hayward Holdings, Inc. (HAYW)

Cmiddle fifth; percentile 54.7

NYSE · Refrigeration & Service Industry Machinery

market equity $2.5B; last close $11.42

No active warnings; 13 of 14 inputs

54.7C
173Dover Corp. (DOV)

Dover Corp. (DOV)

Cmiddle fifth; percentile 55.1

NYSE · Construction, Mining & Materials Handling Machinery & Equip

market equity $25.4B; last close $188.94

No active warnings; 9 of 14 inputs

55.1C
174Timken Co. (TKR)

Timken Co. (TKR)

Cmiddle fifth; percentile 55.5

NYSE · Ball & Roller Bearings

market equity $7.9B; last close $114.34

No active warnings; 11 of 14 inputs

55.5C
Peer policyLetterPercentilePeers
all graded filers, equal sleevesC56.62204
sector peers, equal sleeves (the grade)C53.9331
same exchange, equal sleevesC/D58.7984
sector peers, equal inputsC52.4331

Each letter is one fifth of the 331 graded peers, about 66 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.

What the Price Implies [top]

Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.

MeasureValuePeer medianPercentileReading
Twelve-month price change, skipping the latest month43.5%13.8%77hotter than 77 of 100 peers
Distance from 52-week high(6.5%)(24.2%)92closer to its high than 92 of 100 peers
EBIT to enterprise value4.2%3.9%53pricier than 47 of 100 peers
Free cash flow yield3.2%3.2%50pricier than 50 of 100 peers
Book value to price1.140.3990pricier than 10 of 100 peers
Sales to price1.740.5783pricier than 17 of 100 peers
Composite equity issuance, five years(27.2%)(9.9%)14more equity-funded than 14 of 100 peers
Relative strength against the sector, log excess return0.19(0.02)74ahead of 74 of 100 peers

Inputs: market equity $1.3B; EBIT $96.6M; free cash flow $41.4M; book equity $1.5B; sales $2.2B; debt $1.2B; cash $209.1M[33].

Diagnostics [top]

Diagnostics do not feed the grade.

Piotroski F-score: 5 of 9, period end 2025-09-30
Return on assets above zero0.7%✓ pass[4,6]
Operating cash flow above zero$118.4M✓ pass[5]
Return on assets improved(2.0 pts)✗ fail[4,6,29,34]
Operating cash flow exceeds net income$93.0M✓ pass[4-5]
Long-term leverage fell2.8 pts✗ fail[1,6,29,35-36]
Current ratio improved10.0 pts✓ pass[15-16,37-38]
No new shares issued(4.6%)✓ pass[31-32]
Gross margin improved(0.8 pts)✗ fail[2-3,7-8]
Asset turnover improved(0.7 pts)✗ fail[2,6,8,29]
Cash, filings, liquidity
Cash and equivalentsn/a
Operating cash flow, four quartersn/a[5,39-42]
Months of runwaynot finite
cash is missing at the end of the latest cash-flow quarter
Late filings, two years0
NT 10-K or NT 10-Q
Days since last periodic filing65
10-Q received Aug 5, 2026
Median daily dollar volume$15.3M
63 sessions
Days since newest grade input325

Downloads [top]

Sources [top]

Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.

#ConceptXBRL tagValuePeriod endReceivedFormLinks
1assetsus-gaap:Assets$3.8B2025-09-302025-11-1810-Kfiling · viewer · series
2revenueus-gaap:Revenues$2.2B2025-09-302025-11-1810-Kfiling · viewer · series
3gross profitus-gaap:GrossProfit$924.9M2025-09-302025-11-1810-Kfiling · viewer · series
4net incomeus-gaap:NetIncomeLoss$25.4M2025-09-302025-11-1810-Kfiling · viewer · series
5operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$118.4M2025-09-302025-11-1810-Kfiling · viewer · series
6assetsus-gaap:Assets$3.7B2024-09-302025-11-1810-Kfiling · viewer · series
7gross profitus-gaap:GrossProfit$955.7M2024-09-302025-11-1810-Kfiling · viewer · series
8revenueus-gaap:Revenues$2.3B2024-09-302025-11-1810-Kfiling · viewer · series
9gross profitus-gaap:GrossProfit$940.8M2023-09-302025-11-1810-Kfiling · viewer · series
10revenueus-gaap:Revenues$2.3B2023-09-302025-11-1810-Kfiling · viewer · series
11gross profitus-gaap:GrossProfit$880.5M2022-09-302024-11-1410-Kfiling · viewer · series
12revenueus-gaap:Revenues$2.2B2022-09-302024-11-1410-Kfiling · viewer · series
13gross profitus-gaap:GrossProfit$951.2M2021-09-302023-11-2810-Kfiling · viewer · series
14revenueus-gaap:Revenues$2.1B2021-09-302023-11-2810-Kfiling · viewer · series
15current assetsus-gaap:AssetsCurrent$995.5M2025-09-302025-11-1810-Kfiling · viewer · series
16current liabilitiesus-gaap:LiabilitiesCurrent$565.5M2025-09-302025-11-1810-Kfiling · viewer · series
17retained earningsus-gaap:RetainedEarningsAccumulatedDeficit$1.1B2025-09-302025-11-1810-Kfiling · viewer · series
18operating incomeus-gaap:OperatingIncomeLoss$96.6M2025-09-302025-11-1810-Kfiling · viewer · series
19book equityus-gaap:StockholdersEquity$1.6B2025-09-302025-11-1810-Kfiling · viewer · series
20liabilitiesus-gaap:Liabilities$2.2B2025-09-302025-11-1810-Kfiling · viewer · series
21interest expenseus-gaap:InterestExpense$73.2M2025-09-302025-11-1810-Kfiling · viewer · series
22capital expenditureus-gaap:PaymentsToAcquireProductiveAssets$77.0M2025-09-302025-11-1810-Kfiling · viewer · series
23operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$231.0M2024-09-302025-11-1810-Kfiling · viewer · series
24capital expenditureus-gaap:PaymentsToAcquireProductiveAssets$56.5M2024-09-302025-11-1810-Kfiling · viewer · series
25operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$216.1M2023-09-302025-11-1810-Kfiling · viewer · series
26capital expenditureus-gaap:PaymentsToAcquireProductiveAssets$49.5M2023-09-302025-11-1810-Kfiling · viewer · series
27operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$102.0M2022-09-302024-11-1410-Kfiling · viewer · series
28capital expenditureus-gaap:PaymentsToAcquireProductiveAssets$56.4M2022-09-302024-11-1410-Kfiling · viewer · series
29assetsus-gaap:Assets$3.7B2023-09-302024-11-1410-Kfiling · viewer · series
30assetsus-gaap:Assets$3.7B2022-09-302023-11-2810-Kfiling · viewer · series
31shares outstandingdei:EntityCommonStockSharesOutstanding46,464,2442025-10-312025-11-1810-Kfiling · viewer · series
32shares outstandingdei:EntityCommonStockSharesOutstanding48,721,1702024-10-312024-11-2110-K/Afiling · viewer · series
33shares outstandingdei:EntityCommonStockSharesOutstanding46,088,9152026-07-312026-08-0510-Qfiling · viewer · series
34net incomeus-gaap:NetIncomeLoss$98.6M2024-09-302025-11-1810-Kfiling · viewer · series
35long term debtus-gaap:LongTermDebtNoncurrent$1.4B2025-09-302025-11-1810-Kfiling · viewer · series
36long term debtus-gaap:LongTermDebtNoncurrent$1.3B2024-09-302025-11-1810-Kfiling · viewer · series
37current assetsus-gaap:AssetsCurrent$936.0M2024-09-302025-11-1810-Kfiling · viewer · series
38current liabilitiesus-gaap:LiabilitiesCurrent$563.6M2024-09-302025-11-1810-Kfiling · viewer · series
39operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$47.1M2026-06-302026-08-0510-Qfiling · viewer · series
40operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$71.6M2026-03-312026-05-0610-Qfiling · viewer · series
41operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$125.9M2025-12-312026-02-0910-Qfiling · viewer · series
42operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$44.3M2025-06-302026-08-0510-Qfiling · viewer · series

Limitations [top]

Grade boundary. Percentile 53.9 is 6.1 points from the nearest band edge; sampling error is 2.7 points.

Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.

Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.

Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.

Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.

Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.