Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Energy Recovery, Inc.ERII · manufacturing | |
|---|---|
| Grade |  Astrongest fifth of 255 graded peers; percentile 7.5, sampling error 3.0 points; lower is stronger |
| Rank | 20 of 255 |
| Profitability | Cpercentile 48.7 |
| Solvency | A/Bpercentile 17.6 |
| Growth and financing | Bpercentile 36.1 |
| Reliability | 0.87 AUCfailure model, filers with $120M to $591M assets; 95% interval 0.83 to 0.90; 206 events, 2020 to 2025 |
| Peer failure rate | 1.03% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $120M to $591M assetstotal assets $231.5M[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none active · fortress balance sheet |
| Inputs computable | 10 of 14 |
| Graded from | filings received through Feb 25, 2026226 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $6.852026-10-08; market equity $349.7M; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 25, 2026; the document on sec.gov.
Energy Recovery, Inc. (the “Company”, “Energy Recovery”, “we”, “our” and “us”) designs and manufactures world-class energy-saving technology for critical infrastructure that communities rely on every day, driving a more resilient and sustainable future. Grounded in more than 30 years of leadership in the desalination industry, today we use our proprietary pressure exchanger technology to help customers in multiple industries improve their operations and lower their emissions. We have been incorporated in the state of Delaware since 2001. Our corporate headquarters, principal research and development (“R&D”), and manufacturing facility is located in San Leandro, California.
Warnings [top]
7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 48.7 | |||||||
| Gross profitability | 38.0% | [1,5] | 21.9% | 12.4 | 275 | 2025-12-31 | |
| Return on invested capital | not computable | 9.7% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Accruals ratio | 1.8% | [1,6-8] | (3.6%) | 85.0 | 308 | 2025-12-31 | |
| Gross margin stability, five years | not computable | 2.1 pts | |||||
| five consecutive annual gross margins are required | |||||||
| Solvency, sleeve percentile 17.6 | |||||||
| Twelve-month failure probability | 0.04% | 0.04% | 45.5 | 34 | 2026-06-30 | ||
| Altman Z double-prime | 15.70 | [1,9-14] | 3.66 | 2.5 | 244 | 2025-12-31 | |
| Net debt to EBITDA | not computable | 1.78x | |||||
| latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31 | |||||||
| Interest coverage | not computable | 5.09x | |||||
| interest expense must exceed $100,000 | |||||||
| Current ratio | 10.44x | [9-10] | 2.25x | 4.9 | 325 | 2025-12-31 | |
| Growth and financing, sleeve percentile 36.1 | |||||||
| Revenue growth, three-year compound | 2.4% | [2,15-17] | 2.1% | 48.1 | 269 | 2025-12-31 | |
| Free cash flow growth, three-year compound | 27.6% | [7,18-24] | 13.9% | 29.7 | 139 | 2025-12-31 | |
| Reinvestment rate | 56.3% | [9-10,12,18,25-29] | 26.4% | 33.3 | 139 | 2025-12-31 | |
| Asset growth, three years | 2.2% | [1,8,30-31] | 4.4% | 60.1 | 279 | 2025-12-31 | |
| Net share issuance, one year | (3.9%) | [32-33] | 0.01% | 9.1 | 243 | 2026-02-19 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.386; sampling error 3.0 percentile points on 255 peers.
Among 255 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 15 | Blue Bird Corp. (BLBD) Blue Bird Corp. (BLBD) Astrongest fifth; percentile 5.5 Nasdaq · Truck & Bus Bodies market equity $1.8B; last close $56.27 No active warnings; 9 of 14 inputs | 5.5 | A | |
| 16 | Heico Corp. (HEI) Heico Corp. (HEI) Astrongest fifth; percentile 6.1 NYSE · Aircraft Engines & Engine Parts last close $295.88 No active warnings; 9 of 14 inputs | 6.1 | A | |
| 17 | Heico Corp. (HEI-A) Heico Corp. (HEI-A) Astrongest fifth; percentile 6.1 NYSE · Aircraft Engines & Engine Parts last close $221.06 No active warnings; 9 of 14 inputs | 6.1 | A | |
| 18 | Lindsay Corp. (LNN) Lindsay Corp. (LNN) Astrongest fifth; percentile 6.7 NYSE · Farm Machinery & Equipment market equity $1.2B; last close $114.63 Warnings: fortress balance sheet; 11 of 14 inputs | 6.7 | A | fortress balance sheet |
| 19 | BWX Technologies, Inc. (BWXT) BWX Technologies, Inc. (BWXT) Astrongest fifth; percentile 7.1 NYSE · Engines & Turbines market equity $13.0B; last close $142.23 No active warnings; 10 of 14 inputs | 7.1 | A | |
| 20 | Energy Recovery, Inc. (ERII) Energy Recovery, Inc. (ERII) Astrongest fifth; percentile 7.5 Nasdaq · Special Industry Machinery, NEC market equity $349.1M; last close $6.85 Warnings: fortress balance sheet; 10 of 14 inputs | 7.5 | A | fortress balance sheet |
| 21 | Omega Flex, Inc. (OFLX) Omega Flex, Inc. (OFLX) Astrongest fifth; percentile 7.9 Nasdaq · Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures market equity $265.0M; last close $26.33 No active warnings; 10 of 14 inputs | 7.9 | A | |
| 22 | LAM Research Corp. (LRCX) LAM Research Corp. (LRCX) Astrongest fifth; percentile 8.3 Nasdaq · Special Industry Machinery, NEC market equity $401.2B; last close $320.67 Warnings: fortress balance sheet; 12 of 14 inputs | 8.3 | A | fortress balance sheet |
| 23 | Watts Water Technologies Inc. (WTS) Watts Water Technologies Inc. (WTS) Astrongest fifth; percentile 8.7 NYSE · Miscellaneous Fabricated Metal Products last close $347.21 Warnings: fortress balance sheet; 9 of 14 inputs | 8.7 | A | fortress balance sheet |
| 24 | Eagle Materials Inc. (EXP) Eagle Materials Inc. (EXP) Astrongest fifth; percentile 9.1 NYSE · Cement, Hydraulic market equity $5.1B; last close $167.26 No active warnings; 8 of 14 inputs | 9.1 | A | |
| 25 | Ennis, Inc. (EBF) Ennis, Inc. (EBF) Astrongest fifth; percentile 9.4 NYSE · Manifold Business Forms market equity $576.0M; last close $22.79 No active warnings; 10 of 14 inputs | 9.4 | A |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | A | 14.0 | 2204 |
| sector peers, equal sleeves (the grade) | A | 7.5 | 255 |
| same exchange, equal sleeves | A | 14.4 | 1219 |
| sector peers, equal inputs | A | 6.7 | 255 |
Each letter is one fifth of the 255 graded peers, about 51 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | (50.0%) | 13.7% | 5 | hotter than 5 of 100 peers |
| Distance from 52-week high | (62.2%) | (24.3%) | 8 | closer to its high than 8 of 100 peers |
| EBIT to enterprise value | 8.3% | 4.1% | 87 | pricier than 13 of 100 peers |
| Free cash flow yield | 5.0% | 3.4% | 65 | pricier than 35 of 100 peers |
| Book value to price | 0.49 | 0.34 | 64 | pricier than 36 of 100 peers |
| Sales to price | 0.39 | 0.54 | 36 | pricier than 64 of 100 peers |
| Composite equity issuance, five years | (11.2%) | (9.5%) | 43 | more equity-funded than 43 of 100 peers |
| Relative strength against the sector, log excess return | (0.83) | (0.00) | 5 | ahead of 5 of 100 peers |
Inputs: market equity $349.1M; EBIT $23.9M; free cash flow $17.4M; book equity $172.5M; sales $135.0M; debt $27,000; cash $61.4M[34].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 9.5% | ✓ pass[6,8] |
| Operating cash flow above zero | $18.8M | ✓ pass[7] |
| Return on assets improved | 0.3 pts | ✓ pass[6,8,30,35] |
| Operating cash flow exceeds net income | -$4.2M | ✗ fail[6-7] |
| Long-term leverage fell | n/a[1,8,30] | |
| Current ratio improved | 303.0 pts | ✓ pass[9-10,28-29] |
| No new shares issued | (3.9%) | ✓ pass[32-33] |
| Gross margin improved | (1.7 pts) | ✗ fail[2,5,15,36] |
| Asset turnover improved | (1.7 pts) | ✗ fail[2,8,15,30] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $61.4M[37] |
| Operating cash flow, four quarters | $41.3M[7,37-41] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 65 |
| 10-Q received Aug 5, 2026 | |
| Median daily dollar volume | $6.4M |
| 63 sessions | |
| Days since newest grade input | 226 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $231.5M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $135.0M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 3 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $27.8M | 2017-12-31 | 2019-03-12 | 10-K/A | filing · viewer · series |
| 4 | total debt | us-gaap:LongTermDebt | $27,000 | 2017-12-31 | 2018-03-08 | 10-K | filing · viewer · series |
| 5 | gross profit | us-gaap:GrossProfit | $87.9M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 6 | net income | us-gaap:NetIncomeLoss | $23.0M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 7 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $18.8M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 8 | assets | us-gaap:Assets | $242.8M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 9 | current assets | us-gaap:AssetsCurrent | $181.2M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 10 | current liabilities | us-gaap:LiabilitiesCurrent | $17.4M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 11 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | $128.7M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 12 | operating income | us-gaap:OperatingIncomeLoss | $23.9M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 13 | book equity | us-gaap:StockholdersEquity | $206.2M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 14 | liabilities | us-gaap:Liabilities | $25.3M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 15 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $144.9M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 16 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $128.3M | 2023-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 17 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $125.6M | 2022-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 18 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $1.3M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 19 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $20.5M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 20 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $1.3M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 21 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $26.1M | 2023-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 22 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $2.6M | 2023-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 23 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $12.6M | 2022-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 24 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $4.2M | 2022-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 25 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $3.8M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 26 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $27.6M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 27 | income tax | us-gaap:IncomeTaxExpenseBenefit | $4.6M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 28 | current assets | us-gaap:AssetsCurrent | $173.7M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 29 | current liabilities | us-gaap:LiabilitiesCurrent | $23.4M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 30 | assets | us-gaap:Assets | $253.0M | 2023-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 31 | assets | us-gaap:Assets | $217.0M | 2022-12-31 | 2024-02-21 | 10-K | filing · viewer · series |
| 32 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 52,828,666 | 2026-02-19 | 2026-02-25 | 10-K | filing · viewer · series |
| 33 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 54,955,305 | 2025-02-20 | 2025-02-26 | 10-K | filing · viewer · series |
| 34 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 51,044,875 | 2026-07-31 | 2026-08-05 | 10-Q | filing · viewer · series |
| 35 | net income | us-gaap:NetIncomeLoss | $23.1M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 36 | gross profit | us-gaap:GrossProfit | $96.9M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 37 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $61.4M | 2026-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
| 38 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $37.3M | 2026-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
| 39 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $21.0M | 2026-03-31 | 2026-05-06 | 10-Q | filing · viewer · series |
| 40 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $11.7M | 2025-09-30 | 2025-11-05 | 10-Q | filing · viewer · series |
| 41 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $14.8M | 2025-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 7.5 is 12.5 points from the nearest band edge; sampling error is 3.0 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
