Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Lands' END, Inc.LE · shops | |
|---|---|
| Grade |  Dfourth fifth of 258 graded peers; percentile 69.6, sampling error 2.9 points; lower is stronger |
| Rank | 180 of 258 |
| Profitability | Cpercentile 47.3 |
| Solvency | Cpercentile 48.0 |
| Growth and financing | D/Epercentile 79.2 |
| Reliability | 0.91 AUCfailure model, filers with $591M to $2.67B assets; 95% interval 0.88 to 0.94; 160 events, 2020 to 2025 |
| Peer failure rate | 1.01% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $591M to $2.67B assetstotal assets $751.1M[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | short runwaynot computable: dilution, distress |
| Inputs computable | 9 of 14 |
| Graded from | filings received through Mar 26, 2026197 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $10.492026-10-08; market equity $310.1M; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Mar 26, 2026; the document on sec.gov.
As used in this Annual Report on Form 10-K, references to the “Company”, “Lands’ End”, “we”, “us”, “our” and similar terms refer to Lands’ End, Inc. and its subsidiaries. Our fiscal year ends on the Friday preceding the Saturday closest to January 31. Other terms commonly used in this Annual Report on Form 10-K are defined as follows: ABL Facility – Asset-based senior secured credit agreements, providing for a revolving facility, dated as of November 16, 2017, with Wells Fargo, N.A.
Warnings [top]
7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 47.3 | |||||||
| Gross profitability | 86.6% | [1,4] | 42.6% | 10.0 | 242 | 2026-01-30 | |
| Return on invested capital | not computable | 10.9% | |||||
| prior invested-capital observation is 1092 days earlier | |||||||
| Accruals ratio | (5.8%) | [1,5-7] | (4.9%) | 45.1 | 287 | 2026-01-30 | |
| Gross margin stability, five years | 3.9 pts | [2,4,8-15] | 1.2 pts | 86.7 | 219 | 2026-01-30 | |
| Solvency, sleeve percentile 48.0 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | 1.71 | [1,16-21] | 1.92 | 50.7 | 208 | 2026-01-30 | |
| Net debt to EBITDA | not computable | 1.84x | |||||
| latest aligned inputs end 2021-01-29; latest annual assets end 2026-01-30 | |||||||
| Interest coverage | 1.21x | [19,22] | 2.26x | 55.6 | 64 | 2026-01-30 | |
| Current ratio | 1.61x | [16-17] | 1.37x | 37.8 | 295 | 2026-01-30 | |
| Growth and financing, sleeve percentile 79.2 | |||||||
| Revenue growth, three-year compound | (5.0%) | [2,9,11,13] | 1.5% | 75.0 | 269 | 2026-01-30 | |
| Free cash flow growth, three-year compound | not computable | 5.6% | |||||
| current FCF must be positive and base FCF must exceed $100,000 | |||||||
| Reinvestment rate | (21.4%) | [16-17,19,23-28] | 7.3% | 75.5 | 152 | 2026-01-30 | |
| Asset growth, three years | (11.5%) | [1,7,29-30] | 3.4% | 87.1 | 272 | 2026-01-30 | |
| Net share issuance, one year | not computable | (0.6%) | |||||
| prior share count is 721 days earlier | |||||||
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.181; sampling error 2.9 percentile points on 258 peers.
Among 258 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 175 | Star Group, L.P. (SGU) Star Group, L.P. (SGU) Dfourth fifth; percentile 67.7 NYSE · Retail-Retail Stores, NEC market equity $426.2M; last close $12.91 No active warnings; 11 of 14 inputs | 67.7 | D | |
| 176 | Arko Corp. (ARKO) Arko Corp. (ARKO) Dfourth fifth; percentile 68.1 Nasdaq · Retail-Convenience Stores market equity $462.2M; last close $4.11 No active warnings; 12 of 14 inputs | 68.1 | D | |
| 177 | Bloomin' Brands, Inc. (BLMN) Bloomin' Brands, Inc. (BLMN) Dfourth fifth; percentile 68.5 Nasdaq · Retail-Eating Places market equity $726.1M; last close $8.47 No active warnings; 10 of 14 inputs | 68.5 | D | |
| 178 | Educational Development Corp. (EDUC) Educational Development Corp. (EDUC) Dfourth fifth; percentile 68.9 Nasdaq · Wholesale-Miscellaneous Nondurable Goods market equity $11.1M; last close $1.30 Warnings: fortress balance sheet; 7 of 14 inputs | 68.9 | D | fortress balance sheet |
| 179 | OneWater Marine Inc. (ONEW) OneWater Marine Inc. (ONEW) Dfourth fifth; percentile 69.3 Nasdaq · Retail-Auto & Home Supply Stores last close $9.63 No active warnings; 7 of 14 inputs | 69.3 | D | |
| 180 | Lands' END, Inc. (LE) Lands' END, Inc. (LE) Dfourth fifth; percentile 69.6 Nasdaq · Retail-Family Clothing Stores market equity $307.0M; last close $10.49 Warnings: short runway; 9 of 14 inputs | 69.6 | D | short runway |
| 181 | Willis Lease Finance Corp. (WLFC) Willis Lease Finance Corp. (WLFC) Dfourth fifth; percentile 70.0 Nasdaq · Wholesale-Machinery, Equipment & Supplies market equity $846.0M; last close $39.99 No active warnings; 8 of 14 inputs | 70.0 | D | |
| 182 | Builders FirstSource, Inc. (BLDR) Builders FirstSource, Inc. (BLDR) Dfourth fifth; percentile 70.4 NYSE · Retail-Lumber & Other Building Materials Dealers market equity $5.8B; last close $53.80 No active warnings; 12 of 14 inputs | 70.4 | D | |
| 183 | Wendy's Co. (WEN) Wendy's Co. (WEN) Dfourth fifth; percentile 70.8 Nasdaq · Retail-Eating & Drinking Places market equity $1.2B; last close $6.23 No active warnings; 12 of 14 inputs | 70.8 | D | |
| 184 | Ingram Micro Holding Corp. (INGM) Ingram Micro Holding Corp. (INGM) Dfourth fifth; percentile 71.2 NYSE · Wholesale-Computers & Peripheral Equipment & Software market equity $6.4B; last close $27.59 No active warnings; 8 of 14 inputs | 71.2 | D | |
| 185 | HF Foods Group Inc. (HFFG) HF Foods Group Inc. (HFFG) Dfourth fifth; percentile 71.6 Nasdaq · Wholesale-Groceries & Related Products market equity $86.8M; last close $1.60 No active warnings; 9 of 14 inputs | 71.6 | D |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | D | 72.7 | 2204 |
| sector peers, equal sleeves (the grade) | D | 69.6 | 258 |
| same exchange, equal sleeves | D | 67.9 | 1219 |
| sector peers, equal inputs | D | 72.0 | 258 |
Each letter is one fifth of the 258 graded peers, about 51 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | (16.1%) | (0.1%) | 33 | hotter than 33 of 100 peers |
| Distance from 52-week high | (45.7%) | (24.1%) | 20 | closer to its high than 20 of 100 peers |
| EBIT to enterprise value | 8.0% | 5.3% | 77 | pricier than 23 of 100 peers |
| Free cash flow yield | 6.6% | 4.2% | 68 | pricier than 32 of 100 peers |
| Book value to price | 1.61 | 0.36 | 91 | pricier than 9 of 100 peers |
| Sales to price | 4.35 | 1.75 | 79 | pricier than 21 of 100 peers |
| Composite equity issuance, five years | (10.0%) | (16.7%) | 60 | more equity-funded than 60 of 100 peers |
| Relative strength against the sector, log excess return | (0.15) | 0.02 | 33 | ahead of 33 of 100 peers |
Inputs: market equity $307.0M; EBIT $44.3M; free cash flow $20.4M; book equity $492.9M; sales $1.3B; debt $264.7M; cash $16.1M[31].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2026-01-30 | ||
|---|---|---|
| Return on assets above zero | 0.7% | ✓ pass[5,7] |
| Operating cash flow above zero | $49.6M | ✓ pass[6] |
| Return on assets improved | (0.0 pts) | ✗ fail[5,7,29,32] |
| Operating cash flow exceeds net income | $44.1M | ✓ pass[5-6] |
| Long-term leverage fell | (0.3 pts) | ✓ pass[1,7,29,33-34] |
| Current ratio improved | (1.6 pts) | ✗ fail[16-17,27-28] |
| No new shares issued | n/a[35-36] | |
| Gross margin improved | 0.8 pts | ✓ pass[2,4,8-9] |
| Asset turnover improved | 6.5 pts | ✓ pass[2,7,9,29] |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $751.1M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.3B | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 3 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $16.1M | 2026-07-31 | 2026-09-03 | 10-Q | filing · viewer · series |
| 4 | gross profit | us-gaap:GrossProfit | $650.2M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 5 | net income | us-gaap:NetIncomeLoss | $5.5M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 6 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $49.6M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 7 | assets | us-gaap:Assets | $765.5M | 2025-01-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 8 | gross profit | us-gaap:GrossProfit | $653.3M | 2025-01-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 9 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.4B | 2025-01-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 10 | gross profit | us-gaap:GrossProfit | $625.5M | 2024-02-02 | 2026-03-26 | 10-K | filing · viewer · series |
| 11 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.5B | 2024-02-02 | 2026-03-26 | 10-K | filing · viewer · series |
| 12 | gross profit | us-gaap:GrossProfit | $593.8M | 2023-01-27 | 2025-03-27 | 10-K | filing · viewer · series |
| 13 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.6B | 2023-01-27 | 2025-03-27 | 10-K | filing · viewer · series |
| 14 | gross profit | us-gaap:GrossProfit | $691.5M | 2022-01-28 | 2024-04-03 | 10-K | filing · viewer · series |
| 15 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.6B | 2022-01-28 | 2024-04-03 | 10-K | filing · viewer · series |
| 16 | current assets | us-gaap:AssetsCurrent | $361.0M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 17 | current liabilities | us-gaap:LiabilitiesCurrent | $223.9M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 18 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$88.8M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 19 | operating income | us-gaap:OperatingIncomeLoss | $44.3M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 20 | book equity | us-gaap:StockholdersEquity | $244.3M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 21 | liabilities | us-gaap:Liabilities | $506.8M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 22 | interest expense | us-gaap:InterestExpense | $36.7M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 23 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $29.2M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 24 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $30.2M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 25 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $7.8M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 26 | income tax | us-gaap:IncomeTaxExpenseBenefit | $2.2M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 27 | current assets | us-gaap:AssetsCurrent | $370.5M | 2025-01-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 28 | current liabilities | us-gaap:LiabilitiesCurrent | $227.6M | 2025-01-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 29 | assets | us-gaap:Assets | $811.5M | 2024-02-02 | 2025-03-27 | 10-K | filing · viewer · series |
| 30 | assets | us-gaap:Assets | $1.1B | 2023-01-27 | 2024-04-03 | 10-K | filing · viewer · series |
| 31 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 29,544,154 | 2026-09-01 | 2026-09-03 | 10-Q | filing · viewer · series |
| 32 | net income | us-gaap:NetIncomeLoss | $6.2M | 2025-01-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 33 | long term debt | us-gaap:LongTermDebtNoncurrent | $214.2M | 2026-01-30 | 2026-03-26 | 10-K | filing · viewer · series |
| 34 | long term debt | us-gaap:LongTermDebtNoncurrent | $224.9M | 2025-01-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 35 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 30,751,337 | 2026-03-23 | 2026-03-26 | 10-K | filing · viewer · series |
| 36 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 31,491,974 | 2024-04-01 | 2024-04-03 | 10-K | filing · viewer · series |
| 37 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$86.5M | 2026-07-31 | 2026-09-03 | 10-Q | filing · viewer · series |
| 38 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$74.2M | 2026-05-01 | 2026-06-09 | 10-Q | filing · viewer · series |
| 39 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$15.2M | 2025-10-31 | 2025-12-09 | 10-Q | filing · viewer · series |
| 40 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $469,000 | 2025-08-01 | 2026-09-03 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 69.6 is 9.6 points from the nearest band edge; sampling error is 2.9 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
