Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Ramaco Resources, Inc.METCZ · energy | |
|---|---|
| Grade |  Bsecond fifth of 148 graded peers; percentile 33.7, sampling error 3.6 points; lower is stronger |
| Rank | 49 of 148 |
| Profitability | Dpercentile 72.7 |
| Solvency | A/Bpercentile 17.3 |
| Growth and financing | B/Cpercentile 36.9 |
| Reliability | 0.91 AUCfailure model, filers with $591M to $2.67B assets; 95% interval 0.88 to 0.94; 160 events, 2020 to 2025 |
| Peer failure rate | 1.01% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $591M to $2.67B assetstotal assets $1.1B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: dilution, distress |
| Inputs computable | 9 of 14 |
| Graded from | filings received through Jul 24, 202677 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $25.172026-07-29; market equity $0; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 26, 2026; the document on sec.gov.
Ramaco Resources, Inc. (the “Company,” “Ramaco,” “we,” “us,” or “our”) is a Delaware corporation formed in October 2016. Our principal corporate and executive offices are located in Lexington, Kentucky with operational offices in Charleston, West Virginia and Sheridan, Wyoming. We are a dual platform critical mineral company that is both an operator and developer of high-quality, low-cost metallurgical coal in southern West Virginia and southwestern Virginia, and a developing producer of coal, rare earth elements and critical minerals in Wyoming. Our metallurgical coal development portfolio primarily includes the following properties: Elk Creek, Berwind, Knox Creek, and Maben.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 72.7 | |||||||
| Gross profitability | 7.3% | [1-3] | 17.5% | 75.6 | 81 | 2025-12-31 | |
| Return on invested capital | (9.9%) | [4-12] | 6.0% | 93.9 | 91 | 2025-12-31 | |
| Accruals ratio | (5.9%) | [1,13-15] | (5.0%) | 40.9 | 271 | 2025-12-31 | |
| Gross margin stability, five years | 9.0 pts | [2-3,16-23] | 4.6 pts | 80.6 | 55 | 2025-12-31 | |
| Solvency, sleeve percentile 17.3 | |||||||
| Twelve-month failure probability | not computable | 0.06% | |||||
| firm-wide XBRL shares cannot be assigned to one ticker class | |||||||
| Altman Z double-prime | 3.25 | [1,4,8,24-27] | 1.48 | 13.6 | 152 | 2025-12-31 | |
| Net debt to EBITDA | 2.23x | [4,7,9,28] | 3.63x | 34.9 | 117 | 2025-12-31 | |
| Interest coverage | not computable | 2.37x | |||||
| latest aligned inputs end 2021-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 5.46x | [24-25] | 0.97x | 3.4 | 282 | 2025-12-31 | |
| Growth and financing, sleeve percentile 36.9 | |||||||
| Revenue growth, three-year compound | (1.7%) | [2,16,18,20] | 0.7% | 64.9 | 222 | 2025-12-31 | |
| Free cash flow growth, three-year compound | not computable | (11.8%) | |||||
| current FCF must be positive and base FCF must exceed $100,000 | |||||||
| Reinvestment rate | not computable | 59.0% | |||||
| latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31 | |||||||
| Asset growth, three years | 24.1% | [1,15,29-30] | 6.4% | 8.8 | 246 | 2025-12-31 | |
| Net share issuance, one year | not computable | 0.4% | |||||
| firm-wide XBRL shares cannot be assigned to one ticker class | |||||||
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.152; sampling error 3.6 percentile points on 148 peers.
Among 148 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 47 | Constellation Energy Corp. (CEG) Constellation Energy Corp. (CEG) Bsecond fifth; percentile 31.3 Nasdaq · Electric Services market equity $101.0B; last close $285.01 No active warnings; 9 of 14 inputs | 31.3 | B | |
| 48 | RGC Resources Inc. (RGCO) RGC Resources Inc. (RGCO) Bsecond fifth; percentile 32.0 Nasdaq · Natural Gas Transmisison & Distribution market equity $235.6M; last close $21.77 No active warnings; 7 of 14 inputs | 32.0 | B | |
| 49 | Ramaco Resources, Inc. (METC) Ramaco Resources, Inc. (METC) Bsecond fifth; percentile 33.7 Nasdaq · Silver Ores last close $8.51 No active warnings; 9 of 14 inputs | 33.7 | B | |
| 50 | Ramaco Resources, Inc. (METCB) Ramaco Resources, Inc. (METCB) Bsecond fifth; percentile 33.7 Nasdaq · Silver Ores last close $4.56 No active warnings; 9 of 14 inputs | 33.7 | B | |
| 51 | Ramaco Resources, Inc. (METCI) Ramaco Resources, Inc. (METCI) Bsecond fifth; percentile 33.7 Nasdaq · Silver Ores last close $25.41 No active warnings; 9 of 14 inputs | 33.7 | B | |
| 52 | Ramaco Resources, Inc. (METCZ) Ramaco Resources, Inc. (METCZ) Bsecond fifth; percentile 33.7 Nasdaq · Silver Ores last close $25.17 No active warnings; 9 of 14 inputs | 33.7 | B | |
| 53 | National Fuel GAS Co. (NFG) National Fuel GAS Co. (NFG) Bsecond fifth; percentile 35.4 NYSE · Natural Gas Distribution market equity $7.4B; last close $78.22 No active warnings; 11 of 14 inputs | 35.4 | B | |
| 54 | Talos Energy Inc. (TALO) Talos Energy Inc. (TALO) Bsecond fifth; percentile 36.1 NYSE · Crude Petroleum & Natural Gas market equity $2.8B; last close $16.95 No active warnings; 9 of 14 inputs | 36.1 | B | |
| 55 | Murphy OIL Corp. (MUR) Murphy OIL Corp. (MUR) B/Con the B/C boundary; percentile 36.7 NYSE · Crude Petroleum & Natural Gas market equity $5.5B; last close $38.61 No active warnings; 9 of 14 inputs | 36.7 | B/C | |
| 56 | Stabilis Solutions, Inc. (SLNG) Stabilis Solutions, Inc. (SLNG) B/Con the B/C boundary; percentile 37.4 Nasdaq · Natural Gas Distribution market equity $98.9M; last close $5.51 No active warnings; 7 of 14 inputs | 37.4 | B/C | |
| 57 | KLX Energy Services Holdings, Inc. (KLXE) KLX Energy Services Holdings, Inc. (KLXE) B/Con the B/C boundary; percentile 38.1 Nasdaq · Oil & Gas Field Services, NEC market equity $26.8M; last close $1.25 No active warnings; 7 of 14 inputs | 38.1 | B/C |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | C | 55.5 | 2204 |
| sector peers, equal sleeves (the grade) | B | 33.7 | 148 |
| same exchange, equal sleeves | C | 58.6 | 1219 |
| sector peers, equal inputs | B/C | 40.5 | 148 |
Each letter is one fifth of the 148 graded peers, about 29 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-07-29 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 8.3% | 15.5% | 40 | hotter than 40 of 100 peers |
| Distance from 52-week high | (2.9%) | (15.4%) | 90 | closer to its high than 90 of 100 peers |
| EBIT to enterprise value | not computable | 4.6% | required accounting or market input is missing | |
| Free cash flow yield | not computable | 1.3% | required accounting or market input is missing | |
| Book value to price | not computable | 0.53 | required accounting or market input is missing | |
| Sales to price | not computable | 0.45 | required accounting or market input is missing | |
| Composite equity issuance, five years | not computable | (7.2%) | required accounting or market input is missing | |
| Relative strength against the sector, log excess return | (0.30) | 0.04 | 14 | ahead of 14 of 100 peers |
Inputs: EBIT -$56.0M; free cash flow $78.1M; book equity $376.1M; sales $536.6M; debt $467.6M; cash $282.5M[31].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | (7.6%) | ✗ fail[13,15] |
| Operating cash flow above zero | $2.0M | ✓ pass[14] |
| Return on assets improved | (9.3 pts) | ✗ fail[13,15,29,32] |
| Operating cash flow exceeds net income | $53.4M | ✓ pass[13-14] |
| Long-term leverage fell | 51.5 pts | ✗ fail[1,7,15,29,33] |
| Current ratio improved | 408.8 pts | ✓ pass[24-25,34-35] |
| No new shares issued | n/a | |
| Gross margin improved | (4.5 pts) | ✗ fail[2-3,16-17] |
| Asset turnover improved | (20.5 pts) | ✗ fail[2,15-16,29] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $282.5M[36] |
| Operating cash flow, four quarters | -$42.2M[14,36-40] |
| Months of runway | 80.3 |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 65 |
| 10-Q received Aug 5, 2026 | |
| Median daily dollar volume | $90,404 |
| 63 sessions | |
| Days since newest grade input | 77 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $1.1B | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | $536.6M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 3 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $453.4M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 4 | operating income | us-gaap:OperatingIncomeLoss | -$56.0M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 5 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -$62.1M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 6 | income tax | us-gaap:IncomeTaxExpenseBenefit | -$10.7M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 7 | total debt | us-gaap:LongTermDebt | $467.6M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 8 | book equity | us-gaap:StockholdersEquity | $483.6M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 9 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $440.3M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 10 | total debt | us-gaap:LongTermDebt | $92.4M | 2024-12-31 | 2025-03-17 | 10-K | filing · viewer · series |
| 11 | book equity | us-gaap:StockholdersEquity | $362.8M | 2024-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 12 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $33.0M | 2024-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 13 | net income | us-gaap:NetIncomeLoss | -$51.4M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 14 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $2.0M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 15 | assets | us-gaap:Assets | $674.7M | 2024-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 16 | revenue | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | $666.3M | 2024-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 17 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $533.3M | 2024-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 18 | revenue | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | $693.5M | 2023-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 19 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $493.8M | 2023-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 20 | revenue | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | $565.7M | 2022-12-31 | 2025-03-17 | 10-K | filing · viewer · series |
| 21 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $333.0M | 2022-12-31 | 2025-03-17 | 10-K | filing · viewer · series |
| 22 | revenue | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | $283.4M | 2021-12-31 | 2024-03-14 | 10-K | filing · viewer · series |
| 23 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $195.4M | 2021-12-31 | 2024-03-14 | 10-K | filing · viewer · series |
| 24 | current assets | us-gaap:AssetsCurrent | $597.6M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 25 | current liabilities | us-gaap:LiabilitiesCurrent | $109.5M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 26 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$311,000 | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 27 | liabilities | us-gaap:Liabilities | $657.0M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 28 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $68.2M | 2025-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 29 | assets | us-gaap:Assets | $665.8M | 2023-12-31 | 2025-03-17 | 10-K | filing · viewer · series |
| 30 | assets | us-gaap:Assets | $596.3M | 2022-12-31 | 2024-03-14 | 10-K | filing · viewer · series |
| 31 | shares outstanding | us-gaap:CommonStockSharesOutstanding | 44,155,735 | 2023-09-30 | 2023-11-09 | 10-Q | filing · viewer · series |
| 32 | net income | us-gaap:NetIncomeLoss | $11.2M | 2024-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 33 | long term debt | us-gaap:LongTermDebtNoncurrent | $57,000 | 2024-12-31 | 2025-03-17 | 10-K | filing · viewer · series |
| 34 | current assets | us-gaap:AssetsCurrent | $167.6M | 2024-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 35 | current liabilities | us-gaap:LiabilitiesCurrent | $122.4M | 2024-12-31 | 2026-07-24 | 10-K/A | filing · viewer · series |
| 36 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $282.5M | 2026-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
| 37 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$22.4M | 2026-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
| 38 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$34.6M | 2026-03-31 | 2026-05-11 | 10-Q | filing · viewer · series |
| 39 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $20.3M | 2025-09-30 | 2025-10-28 | 10-Q | filing · viewer · series |
| 40 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $21.8M | 2025-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 33.7 is 6.3 points from the nearest band edge; sampling error is 3.6 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
