Assay

Financial-condition grades for SEC filers

Company Report · as of Oct 9, 2026


HomeCompaniesSectorsCalendarLast night

Mosaic Co.MOS · chemicals
GradeBearEweakest fifth of 331 graded peers; percentile 83.9, sampling error 2.7 points; lower is stronger
Rank270 of 331
ProfitabilityD/Epercentile 81.6
SolvencyDpercentile 63.3
Growth and financingCpercentile 52.0
Reliability0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025
Peer failure rate0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025
Size bandover $2.67B assetstotal assets $24.5B[1]
Standard universeinsiderevenue above $1M and assets above $10M[1-2]
Warningsnone activenot computable: dilution, distress
Inputs computable10 of 14
Graded fromfilings received through Feb 27, 2026224 days before the rescan; every figure keyed to the SEC receipt date
Last close$19.752026-10-08; market equity $6.3B; iex feed
Price used in gradeNone
Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history
$20$30NovDecJanFebMarAprMayJunJulAugSepOctED/EE$19.73
ABCDE20132014201520162017201820192020202120222023202420252026

Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date.

Open this report as it stood on

Letter setLetterPercentileBand
Jan 21, 2012nonen/aQ5
Jul 21, 2012A4.9Q5
Jul 21, 2013nonen/aQ5
Feb 21, 2015D/E80.6Q5
Feb 21, 2016E93.0Q5
Aug 21, 2016D/E82.7Q5
Nov 21, 2016E83.3Q5
Feb 21, 2017nonen/aQ5
Feb 21, 2018E89.4Q5
Feb 21, 2020nonen/aQ5
Mar 21, 2021D/E78.7Q5
Mar 21, 2022B/C40.2Q5
Dec 21, 2022B36.3Q5
Mar 21, 2023A14.1Q5
Mar 21, 2024C43.2Q5
Feb 21, 2025B/C40.8Q5
Mar 21, 2025E93.3Q5
Jul 21, 2026D/E82.4Q5
Aug 21, 2026E83.4Q5

Each date opens the report as it stood on that rescan.

Business, in the company's words. Opening of Item 1 of the 10-K received Feb 27, 2026; the document on sec.gov.

The Mosaic Company is the world’s leading producer and marketer of concentrated phosphate and potash crop nutrients. Through our broad product offering, we are a single source supplier of phosphate- and potash-based crop nutrients and animal feed ingredients. We serve customers in approximately 40 countries. We are the second largest integrated phosphate producer in the world and one of the largest producers and marketers of phosphate-based animal feed ingredients in North America and Brazil. We are the leading fertilizer production and distribution company in Brazil. We mine phosphate rock in Florida, Brazil and Peru.

The Fourteen Inputs [top]

Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.

InputPercentile, 0 to 100ValueSourcePeer medianPercentilePeersPeriod end
Profitability, sleeve percentile 81.6
Gross profitability7.8%[1,3]21.3%84.63592025-12-31
Return on invested capital2.5%[4-12]9.5%79.71242025-12-31
Accruals ratio(1.2%)[1,13-15](4.2%)75.24002025-12-31
Gross margin stability, five years6.5 pts[2-3,16-23]2.2 pts87.03012025-12-31
Solvency, sleeve percentile 63.3
Twelve-month failure probabilitynot computable0.05%
liabilities and a nearby cover-page share count are required at 2026-06-30
Altman Z double-primenot computable3.41
one or more required annual facts are missing
Net debt to EBITDA2.12x[4,7,9,24]1.88x59.11502025-12-31
Interest coverage3.40x[4,25]4.16x51.7882025-12-31
Current ratio1.32x[26-27]2.20x79.14232025-12-31
Growth and financing, sleeve percentile 52.0
Revenue growth, three-year compound(14.3%)[2,17,19,21]1.2%93.13502025-12-31
Free cash flow growth, three-year compoundnot computable12.6%
current FCF must be positive and base FCF must exceed $100,000
Reinvestment rate318.7%[4-6,24,26-30]24.3%3.61702025-12-31
Asset growth, three years1.5%[1,15,31-32]2.9%59.23692025-12-31
Net share issuance, one yearnot computable0.0%
prior share count is 51 days earlier

Gross profitability. Revenue less cost of goods sold, over total assets.

Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.

Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.

Twelve-month failure probability. CHS model; lower is stronger.

Net debt to EBITDA. Lower is stronger.

Net share issuance, one year. Split-adjusted; lower is stronger.

Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.326; sampling error 2.7 percentile points on 331 peers.

Among 331 Peers [top]

ABCDELRCX, LAM Research Corp.; A, percentile 8.3; market equity $401.2B; warnings: fortress balance sheetLRCXCAT, Caterpillar Inc.; C, percentile 51.2; market equity $366.0BCATLIN, Linde plc; C, percentile 52.7; market equity $222.1BLINPG, Procter & Gamble Co.; C, percentile 54.5; market equity $350.0BPGETN, Eaton Corp. plc; D, percentile 69.7; market equity $164.9BETNRTX, RTX Corp.; D, percentile 74.8; market equity $248.4BRTXMOS 83.9strongerweaker

Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.

RankCompanyPercentileLetterWarnings
265Codexis, Inc. (CDXS)

Codexis, Inc. (CDXS)

Eweakest fifth; percentile 83.0

Nasdaq · Industrial Organic Chemicals

market equity $148.9M; last close $1.36

Warnings: fortress balance sheet; 9 of 14 inputs

83.0Efortress balance sheet
266Moving iMAGE Technologies Inc. (MITQ)

Moving iMAGE Technologies Inc. (MITQ)

Eweakest fifth; percentile 83.1

NYSE · Photographic Equipment & Supplies

market equity $5.7M; last close $0.57

Warnings: fortress balance sheet; 8 of 14 inputs

83.1Efortress balance sheet
267Green Plains Inc. (GPRE)

Green Plains Inc. (GPRE)

Eweakest fifth; percentile 83.3

Nasdaq · Industrial Organic Chemicals

market equity $1.1B; last close $15.04

No active warnings; 9 of 14 inputs

83.3E
268Millerknoll, Inc. (MLKN)

Millerknoll, Inc. (MLKN)

Eweakest fifth; percentile 83.5

Nasdaq · Office Furniture

market equity $1.4B; last close $20.77

No active warnings; 11 of 14 inputs

83.5E
269Hillman Solutions Corp. (HLMN)

Hillman Solutions Corp. (HLMN)

Eweakest fifth; percentile 83.9

Nasdaq · Cutlery, Handtools & General Hardware

market equity $1.4B; last close $7.02

No active warnings; 10 of 14 inputs

83.9E
270Mosaic Co. (MOS)

Mosaic Co. (MOS)

Eweakest fifth; percentile 83.9

NYSE · Agricultural Chemicals

market equity $6.3B; last close $19.75

No active warnings; 10 of 14 inputs

83.9E
271O-I Glass, Inc. (OI)

O-I Glass, Inc. (OI)

Eweakest fifth; percentile 84.3

NYSE · Glass Containers

market equity $948.1M; last close $6.18

No active warnings; 7 of 14 inputs

84.3E
272Sifco Industries Inc. (SIF)

Sifco Industries Inc. (SIF)

Eweakest fifth; percentile 84.6

NYSE · Aircraft Engines & Engine Parts

market equity $140.8M; last close $22.95

Warnings: fortress balance sheet; 8 of 14 inputs

84.6Efortress balance sheet
273Kronos Worldwide Inc. (KRO)

Kronos Worldwide Inc. (KRO)

Eweakest fifth; percentile 84.8

NYSE · Industrial Inorganic Chemicals

market equity $900.1M; last close $7.84

No active warnings; 8 of 14 inputs

84.8E
274Clearwater Paper Corp. (CLW)

Clearwater Paper Corp. (CLW)

Eweakest fifth; percentile 85.0

NYSE · Paperboard Mills

market equity $314.6M; last close $19.42

No active warnings; 10 of 14 inputs

85.0E
275Avient Corp. (AVNT)

Avient Corp. (AVNT)

Eweakest fifth; percentile 85.2

NYSE · Plastic Materials, Synth Resins & Nonvulcan Elastomers

market equity $3.8B; last close $40.99

No active warnings; 9 of 14 inputs

85.2E
Peer policyLetterPercentilePeers
all graded filers, equal sleevesD/E79.52204
sector peers, equal sleeves (the grade)E83.9331
same exchange, equal sleevesE82.1984
sector peers, equal inputsE87.0331

Each letter is one fifth of the 331 graded peers, about 66 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.

What the Price Implies [top]

Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.

MeasureValuePeer medianPercentileReading
Twelve-month price change, skipping the latest month(29.1%)13.8%12hotter than 12 of 100 peers
Distance from 52-week high(43.3%)(24.2%)21closer to its high than 21 of 100 peers
EBIT to enterprise value7.6%3.9%83pricier than 17 of 100 peers
Free cash flow yield(8.5%)3.2%13pricier than 87 of 100 peers
Book value to price1.830.3995pricier than 5 of 100 peers
Sales to price1.920.5783pricier than 17 of 100 peers
Composite equity issuance, five years(30.0%)(9.9%)12more equity-funded than 12 of 100 peers
Relative strength against the sector, log excess return(0.51)(0.02)12ahead of 12 of 100 peers

Inputs: market equity $6.3B; EBIT $821.5M; free cash flow -$534.6M; book equity $11.5B; sales $12.1B; debt $4.8B; cash $294.0M[33].

Diagnostics [top]

Diagnostics do not feed the grade.

Piotroski F-score: None of 9, period end 2025-12-31
Return on assets above zero2.4%✓ pass[13,15]
Operating cash flow above zero$824.8M✓ pass[14]
Return on assets improved1.6 pts✓ pass[13,15,31,34]
Operating cash flow exceeds net income$284.1M✓ pass[13-14]
Long-term leverage fell3.4 pts✗ fail[1,7,10,15,31]
Current ratio improved23.7 pts✓ pass[26-27,29-30]
No new shares issuedn/a[35-36]
Gross margin improved2.2 pts✓ pass[2-3,16-17]
Asset turnover improved4.3 pts✓ pass[2,15,17,31]
Cash, filings, liquidity
Cash and equivalents$294.0M[37]
Operating cash flow, four quarters$444.0M[14,37-41]
Months of runwaynot finite
trailing operating cash flow is nonnegative, so runway is not finite
Late filings, two years0
NT 10-K or NT 10-Q
Days since last periodic filing65
10-Q received Aug 5, 2026
Median daily dollar volume$172.1M
63 sessions
Days since newest grade input224

Downloads [top]

Sources [top]

Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.

#ConceptXBRL tagValuePeriod endReceivedFormLinks
1assetsus-gaap:Assets$24.5B2025-12-312026-02-2710-Kfiling · viewer · series
2revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$12.1B2025-12-312026-02-2710-Kfiling · viewer · series
3gross profitus-gaap:GrossProfit$1.9B2025-12-312026-02-2710-Kfiling · viewer · series
4operating incomeus-gaap:OperatingIncomeLoss$821.5M2025-12-312026-02-2710-Kfiling · viewer · series
5pretax incomeus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest$1.2B2025-12-312026-02-2710-Kfiling · viewer · series
6income taxus-gaap:IncomeTaxExpenseBenefit$639.8M2025-12-312026-02-2710-Kfiling · viewer · series
7total debtus-gaap:LongTermDebtAndCapitalLeaseObligations$4.3B2025-12-312026-02-2710-Kfiling · viewer · series
8book equityus-gaap:StockholdersEquity$12.1B2025-12-312026-02-2710-Kfiling · viewer · series
9cashus-gaap:CashAndCashEquivalentsAtCarryingValue$276.6M2025-12-312026-02-2710-Kfiling · viewer · series
10total debtus-gaap:LongTermDebtAndCapitalLeaseObligations$3.3B2024-12-312026-02-2710-Kfiling · viewer · series
11book equityus-gaap:StockholdersEquity$11.5B2024-12-312026-02-2710-Kfiling · viewer · series
12cashus-gaap:CashAndCashEquivalentsAtCarryingValue$272.8M2024-12-312026-02-2710-Kfiling · viewer · series
13net incomeus-gaap:NetIncomeLoss$540.7M2025-12-312026-02-2710-Kfiling · viewer · series
14operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$824.8M2025-12-312026-02-2710-Kfiling · viewer · series
15assetsus-gaap:Assets$22.9B2024-12-312026-02-2710-Kfiling · viewer · series
16gross profitus-gaap:GrossProfit$1.5B2024-12-312026-02-2710-Kfiling · viewer · series
17revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$11.1B2024-12-312026-02-2710-Kfiling · viewer · series
18gross profitus-gaap:GrossProfit$2.2B2023-12-312026-02-2710-Kfiling · viewer · series
19revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$13.7B2023-12-312026-02-2710-Kfiling · viewer · series
20gross profitus-gaap:GrossProfit$5.8B2022-12-312025-03-0310-Kfiling · viewer · series
21revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$19.1B2022-12-312025-03-0310-Kfiling · viewer · series
22gross profitus-gaap:GrossProfit$3.2B2021-12-312024-02-2210-Kfiling · viewer · series
23revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$12.4B2021-12-312024-02-2210-Kfiling · viewer · series
24depreciation amortizationus-gaap:DepreciationDepletionAndAmortization$1.0B2025-12-312026-02-2710-Kfiling · viewer · series
25interest expenseus-gaap:InterestExpense$241.5M2025-12-312026-02-2710-Kfiling · viewer · series
26current assetsus-gaap:AssetsCurrent$5.2B2025-12-312026-02-2710-Kfiling · viewer · series
27current liabilitiesus-gaap:LiabilitiesCurrent$4.0B2025-12-312026-02-2710-Kfiling · viewer · series
28capital expenditureus-gaap:PaymentsToAcquirePropertyPlantAndEquipment$1.4B2025-12-312026-02-2710-Kfiling · viewer · series
29current assetsus-gaap:AssetsCurrent$4.5B2024-12-312026-02-2710-Kfiling · viewer · series
30current liabilitiesus-gaap:LiabilitiesCurrent$4.2B2024-12-312026-02-2710-Kfiling · viewer · series
31assetsus-gaap:Assets$23.0B2023-12-312026-02-2710-Kfiling · viewer · series
32assetsus-gaap:Assets$23.4B2022-12-312025-03-0310-Kfiling · viewer · series
33shares outstandingdei:EntityCommonStockSharesOutstanding317,895,6462026-07-312026-08-0510-Qfiling · viewer · series
34net incomeus-gaap:NetIncomeLoss$174.9M2024-12-312026-02-2710-Kfiling · viewer · series
35shares outstandingdei:EntityCommonStockSharesOutstanding317,505,2582026-02-202026-02-2710-Kfiling · viewer · series
36shares outstandingdei:EntityCommonStockSharesOutstanding317,505,2582025-12-312026-03-1710-K/Afiling · viewer · series
37cashus-gaap:CashAndCashEquivalentsAtCarryingValue$294.0M2026-06-302026-08-0510-Qfiling · viewer · series
38operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$271.6M2026-06-302026-08-0510-Qfiling · viewer · series
39operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$104.2M2026-03-312026-05-1110-Qfiling · viewer · series
40operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$880.9M2025-09-302025-11-0510-Qfiling · viewer · series
41operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities$652.4M2025-06-302026-08-0510-Qfiling · viewer · series

Limitations [top]

Grade boundary. Percentile 83.9 is 3.9 points from the nearest band edge; sampling error is 2.7 points.

Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.

Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.

Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.

Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.

Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.