Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Republic Airways Holdings Inc.RJET · other | |
|---|---|
| Grade |  Bsecond fifth of 336 graded peers; percentile 26.3, sampling error 2.6 points; lower is stronger |
| Rank | 89 of 336 |
| Profitability | Cpercentile 51.3 |
| Solvency | C/Dpercentile 60.3 |
| Growth and financing | Apercentile 4.2 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $3.3B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | late filernot computable: dilution |
| Inputs computable | 7 of 14 |
| Graded from | filings received through Mar 19, 2026204 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $17.342026-10-08; market equity $811.9M; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Mar 19, 2026; the document on sec.gov.
Republic is the second largest independent regional airline in the United States based on total fleet and daily departures. As of December 31, 2025, Republic had an operational fleet of 275 regional jet aircraft that regularly provides scheduled passenger service on approximately 1,300 daily flights to approximately 130 cities in the United States, Canada, Mexico, and the Caribbean. Substantially all of Republic’s service are operated under multi-year Capacity Purchase Agreements (“CPAs”) with the Partner Airlines. Republic exclusively operates the dual class Embraer E170/175 family of aircraft and is one of the world’s largest operators of that aircraft type.
Warnings [top]
7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 51.3 | |||||||
| Gross profitability | not computable | 27.1% | |||||
| one or more required annual facts are missing | |||||||
| Return on invested capital | 5.9% | [3-11] | 10.0% | 68.0 | 151 | 2025-12-31 | |
| Accruals ratio | (8.1%) | [1,12-14] | (5.9%) | 34.7 | 506 | 2025-12-31 | |
| Gross margin stability, five years | not computable | 2.2 pts | |||||
| five annual gross margins are required; found 0 | |||||||
| Solvency, sleeve percentile 60.3 | |||||||
| Twelve-month failure probability | 0.08% | 0.04% | 77.3 | 45 | 2026-06-30 | ||
| Altman Z double-prime | 1.70 | [1,3,7,15-18] | 2.05 | 45.2 | 386 | 2025-12-31 | |
| Net debt to EBITDA | 2.54x | [3,6,8,19] | 2.52x | 51.4 | 184 | 2025-12-31 | |
| Interest coverage | not computable | 2.18x | |||||
| latest aligned inputs end 2023-09-30; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 0.94x | [15-16] | 1.32x | 67.3 | 506 | 2025-12-31 | |
| Growth and financing, sleeve percentile 4.2 | |||||||
| Revenue growth, three-year compound | not computable | 5.1% | |||||
| four consecutive annual observations are required | |||||||
| Free cash flow growth, three-year compound | not computable | 8.7% | |||||
| four consecutive annual FCF observations are required; found 8 | |||||||
| Reinvestment rate | 241.2% | [3-5,15-16,19-22] | 11.9% | 4.2 | 190 | 2025-12-31 | |
| Asset growth, three years | not computable | 4.1% | |||||
| four consecutive annual observations are required | |||||||
| Net share issuance, one year | not computable | (0.4%) | |||||
| prior share count is 118 days earlier | |||||||
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite -0.229; sampling error 2.6 percentile points on 336 peers.
Among 336 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 84 | Koppers Holdings Inc. (KOP) Koppers Holdings Inc. (KOP) Bsecond fifth; percentile 24.8 NYSE · Lumber & Wood Products (No Furniture) market equity $836.6M; last close $44.27 No active warnings; 9 of 14 inputs | 24.8 | B | |
| 85 | Fair Isaac Corp. (FICO) Fair Isaac Corp. (FICO) Bsecond fifth; percentile 25.1 NYSE · Services-Business Services, NEC market equity $15.3B; last close $707.43 No active warnings; 11 of 14 inputs | 25.1 | B | |
| 86 | IES Holdings, Inc. (IESC) IES Holdings, Inc. (IESC) Bsecond fifth; percentile 25.4 Nasdaq · Electrical Work market equity $6.0B; last close $300.63 Warnings: fortress balance sheet; 11 of 14 inputs | 25.4 | B | fortress balance sheet |
| 87 | Healthequity, Inc. (HQY) Healthequity, Inc. (HQY) Bsecond fifth; percentile 25.7 Nasdaq · Services-Business Services, NEC market equity $7.7B; last close $93.12 No active warnings; 12 of 14 inputs | 25.7 | B | |
| 88 | Maximus, Inc. (MMS) Maximus, Inc. (MMS) Bsecond fifth; percentile 26.0 NYSE · Services-Business Services, NEC market equity $3.1B; last close $58.76 No active warnings; 10 of 14 inputs | 26.0 | B | |
| 89 | Republic Airways Holdings Inc. (RJET) Republic Airways Holdings Inc. (RJET) Bsecond fifth; percentile 26.3 Nasdaq · Air Transportation, Scheduled market equity $810.4M; last close $17.34 Warnings: late filer; 7 of 14 inputs | 26.3 | B | late filer |
| 90 | Costar Group, Inc. (CSGP) Costar Group, Inc. (CSGP) Bsecond fifth; percentile 26.6 Nasdaq · Services-Business Services, NEC market equity $12.1B; last close $29.82 Warnings: fortress balance sheet; 11 of 14 inputs | 26.6 | B | fortress balance sheet |
| 91 | FTI Consulting, Inc. (FCN) FTI Consulting, Inc. (FCN) Bsecond fifth; percentile 26.9 NYSE · Services-Management Consulting Services market equity $3.9B; last close $140.45 Warnings: fortress balance sheet; 10 of 14 inputs | 26.9 | B | fortress balance sheet |
| 92 | Intrepid Potash, Inc. (IPI) Intrepid Potash, Inc. (IPI) Bsecond fifth; percentile 27.2 NYSE · Mining & Quarrying of Nonmetallic Minerals (No Fuels) market equity $444.7M; last close $33.38 No active warnings; 9 of 14 inputs | 27.2 | B | |
| 93 | Legacy Housing Corp. (LEGH) Legacy Housing Corp. (LEGH) Bsecond fifth; percentile 27.5 Nasdaq · Mobile Homes market equity $674.7M; last close $28.38 No active warnings; 9 of 14 inputs | 27.5 | B | |
| 94 | Onespaworld Holdings Ltd. (OSW) Onespaworld Holdings Ltd. (OSW) Bsecond fifth; percentile 27.8 Nasdaq · Services-Membership Sports & Recreation Clubs market equity $2.4B; last close $23.49 No active warnings; 10 of 14 inputs | 27.8 | B |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | B | 24.6 | 2204 |
| sector peers, equal sleeves (the grade) | B | 26.3 | 336 |
| same exchange, equal sleeves | B | 23.1 | 1219 |
| sector peers, equal inputs | C/D | 57.9 | 336 |
Each letter is one fifth of the 336 graded peers, about 67 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | (10.7%) | 2.0% | 38 | hotter than 38 of 100 peers |
| Distance from 52-week high | (31.7%) | (26.8%) | 40 | closer to its high than 40 of 100 peers |
| EBIT to enterprise value | 10.7% | 4.4% | 90 | pricier than 10 of 100 peers |
| Free cash flow yield | (9.2%) | 4.1% | 12 | pricier than 88 of 100 peers |
| Book value to price | 1.71 | 0.34 | 97 | pricier than 3 of 100 peers |
| Sales to price | 1.66 | 0.70 | 74 | pricier than 26 of 100 peers |
| Composite equity issuance, five years | 298.4% | (8.8%) | 97 | more equity-funded than 97 of 100 peers |
| Relative strength against the sector, log excess return | (0.26) | (0.13) | 38 | ahead of 38 of 100 peers |
Inputs: market equity $810.4M; EBIT $168.3M; free cash flow -$74.9M; book equity $1.4B; sales $1.3B; debt $875.7M; cash $115.7M[23].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 2.8% | ✓ pass[12,14] |
| Operating cash flow above zero | $322.0M | ✓ pass[13] |
| Return on assets improved | n/a[12,14] | |
| Operating cash flow exceeds net income | $245.8M | ✓ pass[12-13] |
| Long-term leverage fell | n/a[1,6,14,24] | |
| Current ratio improved | 1.5 pts | ✓ pass[15-16,21-22] |
| No new shares issued | n/a[25-26] | |
| Gross margin improved | n/a | |
| Asset turnover improved | n/a[2,14] | |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $115.7M[27] |
| Operating cash flow, four quarters | $287.1M[13,27-31] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 4 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 70 |
| 10-Q received Jul 31, 2026 | |
| Median daily dollar volume | $1.4M |
| 63 sessions | |
| Days since newest grade input | 204 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $3.3B | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.3B | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 3 | operating income | us-gaap:OperatingIncomeLoss | $168.3M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 4 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $113.4M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 5 | income tax | us-gaap:IncomeTaxExpenseBenefit | $37.2M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 6 | total debt | us-gaap:LongTermDebtAndCapitalLeaseObligations | $882.9M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 7 | book equity | us-gaap:StockholdersEquity | $1.3B | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 8 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $134.3M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 9 | total debt | us-gaap:LongTermDebtAndCapitalLeaseObligations | $752.2M | 2024-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 10 | book equity | us-gaap:StockholdersEquity | $1.1B | 2024-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 11 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $110.5M | 2024-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 12 | net income | us-gaap:NetIncomeLoss | $76.2M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 13 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $322.0M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 14 | assets | us-gaap:Assets | $2.8B | 2024-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $540.7M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $574.3M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 17 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | $708.5M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 18 | liabilities | us-gaap:Liabilities | $1.9B | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 19 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $126.3M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 20 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $396.9M | 2025-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 21 | current assets | us-gaap:AssetsCurrent | $453.3M | 2024-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 22 | current liabilities | us-gaap:LiabilitiesCurrent | $489.1M | 2024-12-31 | 2026-03-19 | 10-K | filing · viewer · series |
| 23 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 46,819,500 | 2026-07-29 | 2026-07-31 | 10-Q | filing · viewer · series |
| 24 | long term debt | us-gaap:LongTermDebtNoncurrent | $83.8M | 2024-12-31 | 2025-11-21 | 10-KT | filing · viewer · series |
| 25 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 46,829,476 | 2026-03-12 | 2026-03-19 | 10-K | filing · viewer · series |
| 26 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 41,886,643 | 2025-11-14 | 2025-11-21 | 10-KT | filing · viewer · series |
| 27 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $115.7M | 2026-06-30 | 2026-07-31 | 10-Q | filing · viewer · series |
| 28 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $107.1M | 2026-06-30 | 2026-07-31 | 10-Q | filing · viewer · series |
| 29 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $57.8M | 2026-03-31 | 2026-05-01 | 10-Q | filing · viewer · series |
| 30 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$34.6M | 2025-09-30 | 2025-11-21 | 10-Q | filing · viewer · series |
| 31 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $142.0M | 2025-06-30 | 2026-07-31 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 26.3 is 6.3 points from the nearest band edge; sampling error is 2.6 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
