Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Sirius XM Holdings Inc.SIRI · telecom | |
|---|---|
| Grade |  Dfourth fifth of 558 graded peers; percentile 72.0, sampling error 2.1 points; lower is stronger |
| Rank | 385 of 558 |
| Profitability | Cpercentile 52.9 |
| Solvency | Dpercentile 72.4 |
| Growth and financing | Cpercentile 51.3 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $27.2B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: distress |
| Inputs computable | 12 of 14 |
| Graded from | filings received through Feb 5, 2026246 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $26.332026-10-08; market equity $8.9B; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 5, 2026; the document on sec.gov.
“Competition,” the following risk factors should be considered carefully in evaluating us and our business. We face substantial competition, and that competition has increased over time. We compete for the time and attention of our listeners with other content providers on the basis of a number of factors, including quality of experience, relevance, acceptance and perception of content quality, ease of use, price, accessibility, brand awareness, reputation and, in the case of our ad-supported Pandora service, perception of ad load, features and functionality.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 52.9 | |||||||
| Gross profitability | 16.5% | [1,3] | 28.0% | 68.8 | 594 | 2025-12-31 | |
| Return on invested capital | 5.4% | [4-12] | 8.9% | 58.3 | 181 | 2025-12-31 | |
| Accruals ratio | (4.0%) | [1,13-15] | (7.3%) | 71.1 | 703 | 2025-12-31 | |
| Gross margin stability, five years | 0.9 pts | [2-3,16-23] | 2.4 pts | 13.3 | 453 | 2025-12-31 | |
| Solvency, sleeve percentile 72.4 | |||||||
| Twelve-month failure probability | not computable | 0.05% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | 1.91 | [1,4,8,24-27] | 1.93 | 43.3 | 625 | 2025-12-31 | |
| Net debt to EBITDA | 4.52x | [4,7,9,28] | 1.71x | 77.8 | 190 | 2025-12-31 | |
| Interest coverage | not computable | 2.81x | |||||
| latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 0.30x | [24-25] | 1.96x | 96.3 | 756 | 2025-12-31 | |
| Growth and financing, sleeve percentile 51.3 | |||||||
| Revenue growth, three-year compound | (1.7%) | [2,17,19,21] | 5.1% | 69.5 | 615 | 2025-12-31 | |
| Free cash flow growth, three-year compound | (7.1%) | [14,29-35] | 12.4% | 79.2 | 314 | 2025-12-31 | |
| Reinvestment rate | (66.2%) | [4-6,24-25,28-29,36-37] | 15.1% | 73.6 | 262 | 2025-12-31 | |
| Asset growth, three years | 39.6% | [1,15,38-39] | 3.4% | 7.7 | 641 | 2025-12-31 | |
| Net share issuance, one year | (1.2%) | [40-41] | 0.5% | 26.3 | 434 | 2026-02-03 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.196; sampling error 2.1 percentile points on 558 peers.
Among 558 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 380 | 908 Devices Inc. (MASS) 908 Devices Inc. (MASS) Dfourth fifth; percentile 71.6 Nasdaq · Laboratory Analytical Instruments market equity $477.4M; last close $11.56 No active warnings; 9 of 14 inputs | 71.6 | D | |
| 381 | Comcast Corp. (CCZ) Comcast Corp. (CCZ) Dfourth fifth; percentile 71.7 NYSE · Cable & Other Pay Television Services last close $59.99 No active warnings; 8 of 14 inputs | 71.7 | D | |
| 382 | Comcast Corp. (CMCSA) Comcast Corp. (CMCSA) Dfourth fifth; percentile 71.7 Nasdaq · Cable & Other Pay Television Services last close $21.21 No active warnings; 8 of 14 inputs | 71.7 | D | |
| 383 | Unity Software Inc. (U) Unity Software Inc. (U) Dfourth fifth; percentile 71.8 NYSE · Services-Prepackaged Software market equity $20.2B; last close $45.85 No active warnings; 8 of 14 inputs | 71.8 | D | |
| 384 | Unisys Corp. (UIS) Unisys Corp. (UIS) Dfourth fifth; percentile 72.0 NYSE · Services-Computer Integrated Systems Design market equity $168.4M; last close $2.31 No active warnings; 8 of 14 inputs | 72.0 | D | |
| 385 | Sirius XM Holdings Inc. (SIRI) Sirius XM Holdings Inc. (SIRI) Dfourth fifth; percentile 72.0 Nasdaq · Radio Broadcasting Stations market equity $8.9B; last close $26.33 No active warnings; 12 of 14 inputs | 72.0 | D | |
| 386 | Intellinetics, Inc. (INLX) Intellinetics, Inc. (INLX) Dfourth fifth; percentile 72.2 NYSE · Services-Prepackaged Software market equity $24.3M; last close $4.71 No active warnings; 9 of 14 inputs | 72.2 | D | |
| 387 | Corsair Gaming, Inc. (CRSR) Corsair Gaming, Inc. (CRSR) Dfourth fifth; percentile 72.4 Nasdaq · Computer Peripheral Equipment, NEC market equity $1.4B; last close $13.08 No active warnings; 10 of 14 inputs | 72.4 | D | |
| 388 | PAR Technology Corp. (PAR) PAR Technology Corp. (PAR) Dfourth fifth; percentile 72.6 NYSE · Calculating & Accounting Machines (No Electronic Computers) market equity $638.2M; last close $15.43 No active warnings; 9 of 14 inputs | 72.6 | D | |
| 389 | Sensata Technologies Holding plc (ST) Sensata Technologies Holding plc (ST) Dfourth fifth; percentile 72.8 NYSE · Industrial Instruments For Measurement, Display, and Control market equity $6.1B; last close $42.20 No active warnings; 12 of 14 inputs | 72.8 | D | |
| 390 | Gen Digital Inc. (GEN) Gen Digital Inc. (GEN) Dfourth fifth; percentile 73.1 Nasdaq · Services-Prepackaged Software last close $22.75 No active warnings; 10 of 14 inputs | 73.1 | D |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | D | 76.8 | 2204 |
| sector peers, equal sleeves (the grade) | D | 72.0 | 558 |
| same exchange, equal sleeves | D | 72.7 | 1219 |
| sector peers, equal inputs | D | 68.6 | 558 |
Each letter is one fifth of the 558 graded peers, about 111 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 26.5% | (0.3%) | 70 | hotter than 70 of 100 peers |
| Distance from 52-week high | (19.2%) | (29.7%) | 67 | closer to its high than 67 of 100 peers |
| EBIT to enterprise value | 8.1% | 1.4% | 89 | pricier than 11 of 100 peers |
| Free cash flow yield | 14.0% | 2.7% | 90 | pricier than 10 of 100 peers |
| Book value to price | 1.34 | 0.24 | 90 | pricier than 10 of 100 peers |
| Sales to price | 0.96 | 0.33 | 75 | pricier than 25 of 100 peers |
| Composite equity issuance, five years | (40.2%) | 3.2% | 4 | more equity-funded than 4 of 100 peers |
| Relative strength against the sector, log excess return | 0.29 | (0.23) | 85 | ahead of 85 of 100 peers |
Inputs: market equity $8.9B; EBIT $1.5B; free cash flow $1.2B; book equity $11.9B; sales $8.6B; debt $9.5B; cash $174.0M[42].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: 7 of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 2.9% | ✓ pass[13,15] |
| Operating cash flow above zero | $1.9B | ✓ pass[14] |
| Return on assets improved | 8.5 pts | ✓ pass[13,15,38,43] |
| Operating cash flow exceeds net income | $1.1B | ✓ pass[13-14] |
| Long-term leverage fell | (4.2 pts) | ✓ pass[1,7,10,15,38] |
| Current ratio improved | (12.0 pts) | ✗ fail[24-25,36-37] |
| No new shares issued | (1.2%) | ✓ pass[40-41] |
| Gross margin improved | (0.6 pts) | ✗ fail[2-3,16-17] |
| Asset turnover improved | 2.2 pts | ✓ pass[2,15,17,38] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $174.0M[44] |
| Operating cash flow, four quarters | $2.1B[14,44-48] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 71 |
| 10-Q received Jul 30, 2026 | |
| Median daily dollar volume | $105.6M |
| 63 sessions | |
| Days since newest grade input | 246 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $27.2B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $8.6B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 3 | gross profit | us-gaap:GrossProfit | $4.5B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 4 | operating income | us-gaap:OperatingIncomeLoss | $1.5B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 5 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $1.1B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 6 | income tax | us-gaap:IncomeTaxExpenseBenefit | $251.0M | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 7 | total debt | us-gaap:LongTermDebtAndCapitalLeaseObligations | $8.6B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 8 | book equity | us-gaap:StockholdersEquity | $11.6B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 9 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $94.0M | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 10 | total debt | us-gaap:LongTermDebtAndCapitalLeaseObligations | $10.3B | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 11 | book equity | us-gaap:StockholdersEquity | $11.1B | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 12 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $162.0M | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 13 | net income | us-gaap:NetIncomeLoss | $805.0M | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 14 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.9B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 15 | assets | us-gaap:Assets | $27.5B | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 16 | gross profit | us-gaap:GrossProfit | $4.6B | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 17 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $8.7B | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 18 | gross profit | us-gaap:GrossProfit | $4.8B | 2023-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 19 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $9.0B | 2023-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 20 | gross profit | us-gaap:GrossProfit | $4.9B | 2022-12-31 | 2025-01-30 | 10-K | filing · viewer · series |
| 21 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $9.0B | 2022-12-31 | 2025-01-30 | 10-K | filing · viewer · series |
| 22 | gross profit | us-gaap:GrossProfit | $4.8B | 2021-12-31 | 2024-02-01 | 10-K | filing · viewer · series |
| 23 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $8.7B | 2021-12-31 | 2024-02-01 | 10-K | filing · viewer · series |
| 24 | current assets | us-gaap:AssetsCurrent | $1.1B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 25 | current liabilities | us-gaap:LiabilitiesCurrent | $3.7B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 26 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | $11.6B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 27 | liabilities | us-gaap:Liabilities | $15.7B | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 28 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $422.0M | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 29 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $653.0M | 2025-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 30 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.7B | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 31 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $728.0M | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 32 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.8B | 2023-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 33 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $650.0M | 2023-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 34 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $2.0B | 2022-12-31 | 2025-01-30 | 10-K | filing · viewer · series |
| 35 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $426.0M | 2022-12-31 | 2025-01-30 | 10-K | filing · viewer · series |
| 36 | current assets | us-gaap:AssetsCurrent | $1.1B | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 37 | current liabilities | us-gaap:LiabilitiesCurrent | $2.7B | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 38 | assets | us-gaap:Assets | $30.1B | 2023-12-31 | 2025-01-30 | 10-K | filing · viewer · series |
| 39 | assets | us-gaap:Assets | $10.0B | 2022-12-31 | 2024-02-01 | 10-K | filing · viewer · series |
| 40 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 334,772,877 | 2026-02-03 | 2026-02-05 | 10-K | filing · viewer · series |
| 41 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 338,768,644 | 2025-01-28 | 2025-01-30 | 10-K | filing · viewer · series |
| 42 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 337,066,891 | 2026-07-28 | 2026-07-30 | 10-Q | filing · viewer · series |
| 43 | net income | us-gaap:NetIncomeLoss | -$1.7B | 2024-12-31 | 2026-02-05 | 10-K | filing · viewer · series |
| 44 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $174.0M | 2026-06-30 | 2026-07-30 | 10-Q | filing · viewer · series |
| 45 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $993.0M | 2026-06-30 | 2026-07-30 | 10-Q | filing · viewer · series |
| 46 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $271.0M | 2026-03-31 | 2026-04-30 | 10-Q | filing · viewer · series |
| 47 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.2B | 2025-09-30 | 2025-10-30 | 10-Q | filing · viewer · series |
| 48 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $788.0M | 2025-06-30 | 2026-07-30 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 72.0 is 8.0 points from the nearest band edge; sampling error is 2.1 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
