Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Travel & Leisure Co.TNL · other | |
|---|---|
| Grade |  Dfourth fifth of 336 graded peers; percentile 71.3, sampling error 2.6 points; lower is stronger |
| Rank | 240 of 336 |
| Profitability | B/Cpercentile 37.8 |
| Solvency | Epercentile 88.0 |
| Growth and financing | Cpercentile 43.6 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $6.8B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: distress |
| Inputs computable | 9 of 14 |
| Graded from | filings received through Feb 18, 2026233 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $62.612026-10-08; market equity $3.8B; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 18, 2026; the document on sec.gov.
Travel + Leisure Co. is a leading leisure travel company. We provide vacation experiences and travel inspiration to millions of owners, members, and subscribers through our diverse portfolio of products and services. Travel + Leisure Co. has the following segments as of December 31, 2025: •Vacation Ownership includes the world’s largest vacation ownership business based on number of owners and resorts, with 797,000 owner families and more than 280 vacation club resort locations.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 37.8 | |||||||
| Gross profitability | 55.4% | [1-3] | 27.1% | 14.9 | 289 | 2025-12-31 | |
| Return on invested capital | 8.5% | [4-12] | 10.0% | 54.7 | 151 | 2025-12-31 | |
| Accruals ratio | (6.1%) | [1,13-15] | (5.9%) | 48.5 | 506 | 2025-12-31 | |
| Gross margin stability, five years | 1.5 pts | [2-3,16-23] | 2.2 pts | 33.0 | 204 | 2025-12-31 | |
| Solvency, sleeve percentile 88.0 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | not computable | 2.05 | |||||
| latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31 | |||||||
| Net debt to EBITDA | 7.90x | [4,7,9,24] | 2.52x | 88.0 | 184 | 2025-12-31 | |
| Interest coverage | not computable | 2.18x | |||||
| latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | not computable | 1.32x | |||||
| latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31 | |||||||
| Growth and financing, sleeve percentile 43.6 | |||||||
| Revenue growth, three-year compound | 4.1% | [2,16,18,20] | 5.1% | 51.7 | 403 | 2025-12-31 | |
| Free cash flow growth, three-year compound | 10.3% | [14,25-31] | 8.7% | 47.0 | 220 | 2025-12-31 | |
| Reinvestment rate | not computable | 11.9% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Asset growth, three years | 0.01% | [1,15,32-33] | 4.1% | 66.6 | 438 | 2025-12-31 | |
| Net share issuance, one year | (6.4%) | [34-35] | (0.4%) | 9.0 | 356 | 2026-01-31 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.120; sampling error 2.6 percentile points on 336 peers.
Among 336 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 235 | GEO Group Inc. (GEO) GEO Group Inc. (GEO) Dfourth fifth; percentile 69.9 NYSE · General Bldg Contractors - Residential Bldgs market equity $4.1B; last close $30.96 No active warnings; 9 of 14 inputs | 69.9 | D | |
| 236 | Hub Group, Inc. (HUBG) Hub Group, Inc. (HUBG) Dfourth fifth; percentile 70.1 Nasdaq · Arrangement of Transportation of Freight & Cargo last close $26.43 Warnings: late filer; 8 of 14 inputs | 70.1 | D | late filer |
| 237 | DLH Holdings Corp. (DLHC) DLH Holdings Corp. (DLHC) Dfourth fifth; percentile 70.4 Nasdaq · Services-Help Supply Services market equity $61.6M; last close $4.17 No active warnings; 10 of 14 inputs | 70.4 | D | |
| 238 | Payoneer Global Inc. (PAYO) Payoneer Global Inc. (PAYO) Dfourth fifth; percentile 70.7 Nasdaq · Services-Business Services, NEC market equity $2.4B; last close $7.16 No active warnings; 8 of 14 inputs | 70.7 | D | |
| 239 | CuriosityStream Inc. (CURI) CuriosityStream Inc. (CURI) Dfourth fifth; percentile 71.0 Nasdaq · Services-Motion Picture & Video Tape Production market equity $174.5M; last close $2.94 No active warnings; 7 of 14 inputs | 71.0 | D | |
| 240 | Travel & Leisure Co. (TNL) Travel & Leisure Co. (TNL) Dfourth fifth; percentile 71.3 NYSE · Hotels & Motels market equity $3.8B; last close $62.61 No active warnings; 9 of 14 inputs | 71.3 | D | |
| 241 | Alight, Inc. Delaware (ALIT) Alight, Inc. Delaware (ALIT) Dfourth fifth; percentile 71.6 NYSE · Services-Business Services, NEC market equity $218.0M; last close $9.78 No active warnings; 7 of 14 inputs | 71.6 | D | |
| 242 | Royal Caribbean Cruises Ltd. (RCL) Royal Caribbean Cruises Ltd. (RCL) Dfourth fifth; percentile 71.9 NYSE · Water Transportation market equity $75.3B; last close $281.36 No active warnings; 9 of 14 inputs | 71.9 | D | |
| 243 | Monarch Casino & Resort Inc. (MCRI) Monarch Casino & Resort Inc. (MCRI) Dfourth fifth; percentile 72.2 Nasdaq · Hotels & Motels market equity $2.0B; last close $115.58 No active warnings; 8 of 14 inputs | 72.2 | D | |
| 244 | Priority Technology Holdings, Inc. (PRTH) Priority Technology Holdings, Inc. (PRTH) Dfourth fifth; percentile 72.5 Nasdaq · Services-Business Services, NEC last close $7.79 No active warnings; 7 of 14 inputs | 72.5 | D | |
| 245 | Genco Shipping & Trading Ltd. (GNK) Genco Shipping & Trading Ltd. (GNK) Dfourth fifth; percentile 72.8 NYSE · Deep Sea Foreign Transportation of Freight market equity $1.2B; last close $27.79 No active warnings; 7 of 14 inputs | 72.8 | D |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | D | 68.4 | 2204 |
| sector peers, equal sleeves (the grade) | D | 71.3 | 336 |
| same exchange, equal sleeves | D | 67.2 | 984 |
| sector peers, equal inputs | C | 43.9 | 336 |
Each letter is one fifth of the 336 graded peers, about 67 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 17.4% | 2.0% | 63 | hotter than 63 of 100 peers |
| Distance from 52-week high | (20.5%) | (26.8%) | 60 | closer to its high than 60 of 100 peers |
| EBIT to enterprise value | 6.0% | 4.4% | 66 | pricier than 34 of 100 peers |
| Free cash flow yield | 13.6% | 4.1% | 90 | pricier than 10 of 100 peers |
| Book value to price | (0.27) | 0.34 | 4 | pricier than 96 of 100 peers |
| Sales to price | 1.05 | 0.70 | 61 | pricier than 39 of 100 peers |
| Composite equity issuance, five years | (54.4%) | (8.8%) | 2 | more equity-funded than 2 of 100 peers |
| Relative strength against the sector, log excess return | 0.01 | (0.13) | 63 | ahead of 63 of 100 peers |
Inputs: market equity $3.8B; EBIT $553.0M; free cash flow $523.0M; book equity -$1.0B; sales $4.0B; debt $5.7B; cash $282.0M[36].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 3.4% | ✓ pass[13,15] |
| Operating cash flow above zero | $640.0M | ✓ pass[14] |
| Return on assets improved | (2.7 pts) | ✗ fail[13,15,32,37] |
| Operating cash flow exceeds net income | $410.0M | ✓ pass[13-14] |
| Long-term leverage fell | (0.0 pts) | ✓ pass[1,7,10,15,32] |
| Current ratio improved | n/a | |
| No new shares issued | (6.4%) | ✓ pass[34-35] |
| Gross margin improved | (4.4 pts) | ✗ fail[2-3,16-17] |
| Asset turnover improved | 2.4 pts | ✓ pass[2,15-16,32] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $282.0M[38] |
| Operating cash flow, four quarters | $545.0M[14,38-42] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 79 |
| 10-Q received Jul 22, 2026 | |
| Median daily dollar volume | $47.9M |
| 63 sessions | |
| Days since newest grade input | 233 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $6.8B | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $4.0B | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 3 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $273.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 4 | operating income | us-gaap:OperatingIncomeLoss | $553.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 5 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $337.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 6 | income tax | us-gaap:IncomeTaxExpenseBenefit | $107.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 7 | total debt | us-gaap:LongTermDebt | $5.6B | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 8 | book equity | us-gaap:StockholdersEquity | -$981.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 9 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $253.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 10 | total debt | us-gaap:LongTermDebt | $5.6B | 2024-12-31 | 2025-02-19 | 10-K | filing · viewer · series |
| 11 | book equity | us-gaap:StockholdersEquity | -$881.0M | 2024-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 12 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $167.0M | 2024-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 13 | net income | us-gaap:NetIncomeLoss | $230.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 14 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $640.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 15 | assets | us-gaap:Assets | $6.7B | 2024-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 16 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $3.9B | 2024-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 17 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $92.0M | 2024-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 18 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $3.8B | 2023-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 19 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $133.0M | 2023-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 20 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $3.6B | 2022-12-31 | 2025-02-19 | 10-K | filing · viewer · series |
| 21 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $157.0M | 2022-12-31 | 2025-02-19 | 10-K | filing · viewer · series |
| 22 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $3.1B | 2021-12-31 | 2024-02-21 | 10-K | filing · viewer · series |
| 23 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $157.0M | 2021-12-31 | 2024-02-21 | 10-K | filing · viewer · series |
| 24 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $124.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 25 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $117.0M | 2025-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 26 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $464.0M | 2024-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 27 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $81.0M | 2024-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 28 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $350.0M | 2023-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 29 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $74.0M | 2023-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 30 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $442.0M | 2022-12-31 | 2025-02-19 | 10-K | filing · viewer · series |
| 31 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $52.0M | 2022-12-31 | 2025-02-19 | 10-K | filing · viewer · series |
| 32 | assets | us-gaap:Assets | $6.7B | 2023-12-31 | 2025-02-19 | 10-K | filing · viewer · series |
| 33 | assets | us-gaap:Assets | $6.8B | 2022-12-31 | 2024-02-21 | 10-K | filing · viewer · series |
| 34 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 62,397,734 | 2026-01-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 35 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 66,696,276 | 2025-01-31 | 2025-02-19 | 10-K | filing · viewer · series |
| 36 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 61,204,232 | 2026-06-30 | 2026-07-22 | 10-Q | filing · viewer · series |
| 37 | net income | us-gaap:NetIncomeLoss | $411.0M | 2024-12-31 | 2026-02-18 | 10-K | filing · viewer · series |
| 38 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $282.0M | 2026-06-30 | 2026-07-22 | 10-Q | filing · viewer · series |
| 39 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $258.0M | 2026-06-30 | 2026-07-22 | 10-Q | filing · viewer · series |
| 40 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $38.0M | 2026-03-31 | 2026-04-22 | 10-Q | filing · viewer · series |
| 41 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $516.0M | 2025-09-30 | 2025-10-22 | 10-Q | filing · viewer · series |
| 42 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $353.0M | 2025-06-30 | 2026-07-22 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 71.3 is 8.7 points from the nearest band edge; sampling error is 2.6 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
