Assay

Financial-condition grades for SEC filers

Company Report · as of Oct 9, 2026


HomeCompaniesSectorsCalendarLast night

Wheels Up Experience Inc.UP · other
GradeBearEweakest fifth of 336 graded peers; percentile 98.8, sampling error 2.6 points; lower is stronger
Rank332 of 336
ProfitabilityCpercentile 53.0
SolvencyEpercentile 94.0
Growth and financingEpercentile 90.0
Reliability0.91 AUCfailure model, filers with $591M to $2.67B assets; 95% interval 0.88 to 0.94; 160 events, 2020 to 2025
Peer failure rate1.01% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025
Size band$591M to $2.67B assetstotal assets $968.8M[1]
Standard universeinsiderevenue above $1M and assets above $10M[1-2]
Warningsshort runwaynot computable: distress
Inputs computable7 of 14
Graded fromfilings received through Mar 10, 2026213 days before the rescan; every figure keyed to the SEC receipt date
Last close$3.892026-10-08; market equity $141.1M; iex feed
Price used in gradeNone
Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history
$20$40NovDecJanFebMarAprMayJunJulAugSepOctE$3.89
ABCDE20132014201520162017201820192020202120222023202420252026

Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date.

Open this report as it stood on

Letter setLetterPercentileBand
Jan 21, 2012nonen/a
Mar 21, 2021nonen/aQ3
Mar 21, 2022nonen/aQ4
Mar 21, 2024E100.0Q4

Each date opens the report as it stood on that rescan.

Business, in the company's words. Opening of Item 1 of the 10-K received Mar 10, 2026; the document on sec.gov.

Wheels Up is a leading global provider of on-demand private aviation with a large, diverse aircraft fleet and a network of safety-vetted charter operators, all committed to safety and service. Our offering is delivered through a mix of our membership program and charter solutions that strategically utilize our controlled aircraft fleet and charter operators to deliver a greater range of travel alternatives. In addition, our first-of-its-kind partnership with Delta Air Lines, Inc. (“Delta”) provides our members and customers with a seamless offering across both private and premium commercial travel.

Warnings [top]

Short runway. cash runway is 4.2 months[3]

7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.

The Fourteen Inputs [top]

Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.

InputPercentile, 0 to 100ValueSourcePeer medianPercentilePeersPeriod end
Profitability, sleeve percentile 53.0
Gross profitability7.6%[1-2,4]27.1%84.42892025-12-31
Return on invested capitalnot computable10.0%
pretax income must exceed the validity floor and imply a 0%-100% tax rate
Accruals ratio(12.0%)[1,5-7](5.9%)21.65062025-12-31
Gross margin stability, five yearsnot computable2.2 pts
five annual gross margins are required; found 4
Solvency, sleeve percentile 94.0
Twelve-month failure probabilitynot computable0.04%
latest liabilities, cash plus short-term investments, book equity, and shares are required
Altman Z double-prime(14.24)[1,8-13]2.0592.53862025-12-31
Net debt to EBITDAnot computable2.52x
EBITDA must exceed $100,000
Interest coveragenot computable2.18x
latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31
Current ratio0.27x[8-9]1.32x95.45062025-12-31
Growth and financing, sleeve percentile 90.0
Revenue growth, three-year compound(22.5%)[2,14-16]5.1%96.04032025-12-31
Free cash flow growth, three-year compoundnot computable8.7%
current FCF must be positive and base FCF must exceed $100,000
Reinvestment ratenot computable11.9%
pretax income must exceed the validity floor and imply a 0%-100% tax rate
Asset growth, three years(20.4%)[1,7,17-18]4.1%95.74382025-12-31
Net share issuance, one year3.7%[19-20](0.4%)78.33562026-03-09

Gross profitability. Revenue less cost of goods sold, over total assets.

Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.

Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.

Twelve-month failure probability. CHS model; lower is stronger.

Net debt to EBITDA. Lower is stronger.

Net share issuance, one year. Split-adjusted; lower is stronger.

Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.667; sampling error 2.6 percentile points on 336 peers.

Among 336 Peers [top]

ABCDESCCO, Southern Copper; A, percentile 8.7; market equity $165.7BSCCOPWR, Quanta Services, Inc.; B, percentile 32.2; market equity $103.0BPWRNFLX, Netflix Inc.; B, percentile 35.5; market equity $298.0BNFLXUBER, Uber Technologies, Inc.; C, percentile 44.8; market equity $143.5BUBERUNP, Union Pacific Corp.; C, percentile 53.7; market equity $165.3BUNPDIS, Walt Disney Co.; D, percentile 64.2; market equity $184.8BDISUP 98.8strongerweaker

Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.

RankCompanyPercentileLetterWarnings
327Reading International Inc. (RDI)

Reading International Inc. (RDI)

Eweakest fifth; percentile 97.5

Nasdaq · Services-Motion Picture Theaters

last close $1.93

No active warnings; 7 of 14 inputs

97.5E
328Reading International Inc. (RDIB)

Reading International Inc. (RDIB)

Eweakest fifth; percentile 97.5

Nasdaq · Services-Motion Picture Theaters

last close $16.24

No active warnings; 7 of 14 inputs

97.5E
329Boyd Gaming Corp. (BYD)

Boyd Gaming Corp. (BYD)

Eweakest fifth; percentile 97.9

NYSE · Hotels & Motels

market equity $5.1B; last close $70.00

No active warnings; 7 of 14 inputs

97.9E
330iSpecimen Inc. (ISPC)

iSpecimen Inc. (ISPC)

Eweakest fifth; percentile 98.2

Nasdaq · Services-Commercial Physical & Biological Research

market equity $2.7M; last close $1.11

Warnings: dilution, late filer, fortress balance sheet; 8 of 14 inputs

98.2Edilution, late filer, fortress balance sheet
331Future FinTech Group Inc. (FTFT)

Future FinTech Group Inc. (FTFT)

Eweakest fifth; percentile 98.5

Nasdaq · Services-Business Services, NEC

market equity $108.5M; last close $3.33

Warnings: dilution, short runway, late filer; 8 of 14 inputs

98.5Edilution, short runway, late filer
332Wheels Up Experience Inc. (UP)

Wheels Up Experience Inc. (UP)

Eweakest fifth; percentile 98.8

NYSE · Air Transportation, Nonscheduled

market equity $141.1M; last close $3.89

Warnings: short runway; 7 of 14 inputs

98.8Eshort runway
333RTB Digital, Inc. (RTB)

RTB Digital, Inc. (RTB)

Eweakest fifth; percentile 99.1

Nasdaq · Services-Management Consulting Services

market equity $117.1M; last close $8.38

Warnings: dilution, short runway, late filer; 8 of 14 inputs

99.1Edilution, short runway, late filer
334Virgin Galactic Holdings, Inc. (SPCE)

Virgin Galactic Holdings, Inc. (SPCE)

Eweakest fifth; percentile 99.4

NYSE · Transportation Services

market equity $445.7M; last close $2.94

Warnings: dilution; 9 of 14 inputs

99.4Edilution
335Ciso Global, Inc. (CISO)

Ciso Global, Inc. (CISO)

Eweakest fifth; percentile 99.7

Nasdaq · Services-Management Consulting Services

market equity $8.8M; last close $0.20

Warnings: dilution, short runway, late filer; 9 of 14 inputs

99.7Edilution, short runway, late filer
336Valor Energy Inc. (VAI)

Valor Energy Inc. (VAI)

Eweakest fifth; percentile 100.0

Nasdaq · Services-Auto Rental & Leasing (No Drivers)

market equity $37.6M; last close $2.58

Warnings: dilution, late filer; 8 of 14 inputs

100.0Edilution, late filer
Peer policyLetterPercentilePeers
all graded filers, equal sleevesE98.22204
sector peers, equal sleeves (the grade)E98.8336
same exchange, equal sleevesE99.1984
sector peers, equal inputsE98.5336

Each letter is one fifth of the 336 graded peers, about 67 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.

What the Price Implies [top]

Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.

MeasureValuePeer medianPercentileReading
Twelve-month price change, skipping the latest month(88.0%)2.0%2hotter than 2 of 100 peers
Distance from 52-week high(90.0%)(26.8%)3closer to its high than 3 of 100 peers
EBIT to enterprise value(20.9%)4.4%6pricier than 94 of 100 peers
Free cash flow yield(184.2%)4.1%0pricier than 100 of 100 peers
Book value to price(3.97)0.340pricier than 100 of 100 peers
Sales to price5.220.7093pricier than 7 of 100 peers
Composite equity issuance, five yearsnot computable(8.8%)a share count from five years earlier is required
Relative strength against the sector, log excess return(2.27)(0.13)2ahead of 2 of 100 peers

Inputs: market equity $141.1M; EBIT -$203.4M; free cash flow -$259.9M; book equity -$560.3M; sales $736.5M; debt $919.1M; cash $86.3M[21].

Diagnostics [top]

Diagnostics do not feed the grade.

Piotroski F-score: 5 of 9, period end 2025-12-31
Return on assets above zero(25.4%)✗ fail[5,7]
Operating cash flow above zero-$166.3M✗ fail[6]
Return on assets improved0.4 pts✓ pass[5,7,17,22]
Operating cash flow exceeds net income$127.9M✓ pass[5-6]
Long-term leverage fell(0.7 pts)✓ pass[1,7,17,23-24]
Current ratio improved(8.7 pts)✗ fail[8-9,25-26]
No new shares issued3.7%✗ fail[19-20]
Gross margin improved2.6 pts✓ pass[2,4,14,27]
Asset turnover improved3.4 pts✓ pass[2,7,14,17]
Cash, filings, liquidity
Cash and equivalents$86.3M[3]
Operating cash flow, four quarters-$246.8M[3,6,28-31]
Months of runway4.2
Late filings, two years0
NT 10-K or NT 10-Q
Days since last periodic filing65
10-Q received Aug 5, 2026
Median daily dollar volume$412,764
63 sessions
Days since newest grade input213

Downloads [top]

Sources [top]

Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.

#ConceptXBRL tagValuePeriod endReceivedFormLinks
1assetsus-gaap:Assets$968.8M2025-12-312026-03-1010-Kfiling · viewer · series
2revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$736.5M2025-12-312026-03-1010-Kfiling · viewer · series
3cashus-gaap:CashAndCashEquivalentsAtCarryingValue$86.3M2026-06-302026-08-0510-Qfiling · viewer · series
4cost of revenueus-gaap:CostOfRevenue$662.8M2025-12-312026-03-1010-Kfiling · viewer · series
5net incomeus-gaap:NetIncomeLoss-$294.2M2025-12-312026-03-1010-Kfiling · viewer · series
6operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$166.3M2025-12-312026-03-1010-Kfiling · viewer · series
7assetsus-gaap:Assets$1.2B2024-12-312026-03-1010-Kfiling · viewer · series
8current assetsus-gaap:AssetsCurrent$249.4M2025-12-312026-03-1010-Kfiling · viewer · series
9current liabilitiesus-gaap:LiabilitiesCurrent$907.6M2025-12-312026-03-1010-Kfiling · viewer · series
10retained earningsus-gaap:RetainedEarningsAccumulatedDeficit-$2.4B2025-12-312026-03-1010-Kfiling · viewer · series
11operating incomeus-gaap:OperatingIncomeLoss-$203.4M2025-12-312026-03-1010-Kfiling · viewer · series
12book equityus-gaap:StockholdersEquity-$392.1M2025-12-312026-03-1010-Kfiling · viewer · series
13liabilitiesus-gaap:Liabilities$1.4B2025-12-312026-03-1010-Kfiling · viewer · series
14revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$792.1M2024-12-312026-03-1010-Kfiling · viewer · series
15revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$1.3B2023-12-312026-03-1010-Kfiling · viewer · series
16revenueus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax$1.6B2022-12-312025-03-1110-Kfiling · viewer · series
17assetsus-gaap:Assets$1.3B2023-12-312025-03-1110-Kfiling · viewer · series
18assetsus-gaap:Assets$1.9B2022-12-312024-03-0710-Kfiling · viewer · series
19shares outstandingdei:EntityCommonStockSharesOutstanding724,465,5492026-03-092026-03-1010-Kfiling · viewer · series
20shares outstandingdei:EntityCommonStockSharesOutstanding698,792,0712025-03-072025-03-1110-Kfiling · viewer · series
21shares outstandingdei:EntityCommonStockSharesOutstanding36,275,8412026-07-312026-08-0510-Qfiling · viewer · series
22net incomeus-gaap:NetIncomeLoss-$339.6M2024-12-312026-03-1010-Kfiling · viewer · series
23long term debtus-gaap:LongTermDebtNoncurrent$316.4M2025-12-312026-03-1010-Kfiling · viewer · series
24long term debtus-gaap:LongTermDebtNoncurrent$376.3M2024-12-312026-03-1010-Kfiling · viewer · series
25current assetsus-gaap:AssetsCurrent$332.1M2024-12-312026-03-1010-Kfiling · viewer · series
26current liabilitiesus-gaap:LiabilitiesCurrent$917.3M2024-12-312026-03-1010-Kfiling · viewer · series
27cost of revenueus-gaap:CostOfRevenue$733.1M2024-12-312026-03-1010-Kfiling · viewer · series
28operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$191.3M2026-06-302026-08-0510-Qfiling · viewer · series
29operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$99.6M2026-03-312026-05-1110-Qfiling · viewer · series
30operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$147.9M2025-09-302025-11-0510-Qfiling · viewer · series
31operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$110.8M2025-06-302026-08-0510-Qfiling · viewer · series

Limitations [top]

Grade boundary. Percentile 98.8 is 18.8 points from the nearest band edge; sampling error is 2.6 points.

Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.

Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.

Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.

Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.

Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.