Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Valor Energy Inc.VAI · other | |
|---|---|
| Grade |  Eweakest fifth of 336 graded peers; percentile 100.0, sampling error 2.6 points; lower is stronger |
| Rank | 336 of 336 |
| Profitability | C/Dpercentile 62.3 |
| Solvency | Epercentile 92.9 |
| Growth and financing | Epercentile 98.4 |
| Reliability | 0.76 AUCfailure model, filers with under $12.5M assets; 95% interval 0.65 to 0.86; 63 events, 2020 to 2025 |
| Peer failure rate | 0.60% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | under $12.5M assetstotal assets $5.3M[1] |
| Standard universe | outsiderevenue above $1M and assets above $10M[1-2] |
| Warnings | dilution, late filernot computable: distress, fortress balance sheet |
| Inputs computable | 8 of 14 |
| Graded from | filings received through Jun 30, 2026101 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $2.582026-10-08; market equity $37.6M; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||
|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Sep 26, 2026 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Jun 30, 2026; the document on sec.gov.
operating company but a U.S. holding company incorporated in the State of Nevada on June 8, 2017. As a holding company with no material operations of its own, Senmiao conducts a substantial majority of its operations through its Operating Entities established in the PRC, have been providing automobile transaction and related services focusing on the online ride-hailing industry in the People’s Republic of China (“PRC” or “China”) through our majority owned subsidiary, Hunan Ruixi, and its equity investee company, we provided automobile transaction and related services in Sichuan Province of China through our former majority owned subsidiary, Jiekai and our former wholly owned subsidiary,...
Warnings [top]
7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 62.3 | |||||||
| Gross profitability | 4.0% | [1,5] | 27.1% | 88.9 | 289 | 2026-03-31 | |
| Return on invested capital | not computable | 10.0% | |||||
| one or more required annual facts are missing | |||||||
| Accruals ratio | (66.3%) | [1,6-8] | (5.9%) | 1.6 | 506 | 2026-03-31 | |
| Gross margin stability, five years | 24.3 pts | [2,5,9-16] | 2.2 pts | 96.6 | 204 | 2026-03-31 | |
| Solvency, sleeve percentile 92.9 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | (40.31) | [1,17-22] | 2.05 | 97.7 | 386 | 2026-03-31 | |
| Net debt to EBITDA | not computable | 2.52x | |||||
| one or more required annual facts are missing | |||||||
| Interest coverage | not computable | 2.18x | |||||
| interest expense must exceed $100,000 | |||||||
| Current ratio | 0.53x | [17-18] | 1.32x | 88.1 | 506 | 2026-03-31 | |
| Growth and financing, sleeve percentile 98.4 | |||||||
| Revenue growth, three-year compound | (41.5%) | [2,10,12,14] | 5.1% | 98.8 | 403 | 2026-03-31 | |
| Free cash flow growth, three-year compound | not computable | 8.7% | |||||
| current FCF must be positive and base FCF must exceed $100,000 | |||||||
| Reinvestment rate | not computable | 11.9% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Asset growth, three years | (28.3%) | [1,8,23-24] | 4.1% | 97.7 | 438 | 2026-03-31 | |
| Net share issuance, one year | 1,213.5% | [3-4] | (0.4%) | 98.9 | 356 | 2026-06-26 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.769; sampling error 2.6 percentile points on 336 peers.
Among 336 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 331 | Future FinTech Group Inc. (FTFT) Future FinTech Group Inc. (FTFT) Eweakest fifth; percentile 98.5 Nasdaq · Services-Business Services, NEC market equity $108.5M; last close $3.33 Warnings: dilution, short runway, late filer; 8 of 14 inputs | 98.5 | E | dilution, short runway, late filer |
| 332 | Wheels Up Experience Inc. (UP) Wheels Up Experience Inc. (UP) Eweakest fifth; percentile 98.8 NYSE · Air Transportation, Nonscheduled market equity $141.1M; last close $3.89 Warnings: short runway; 7 of 14 inputs | 98.8 | E | short runway |
| 333 | RTB Digital, Inc. (RTB) RTB Digital, Inc. (RTB) Eweakest fifth; percentile 99.1 Nasdaq · Services-Management Consulting Services market equity $117.1M; last close $8.38 Warnings: dilution, short runway, late filer; 8 of 14 inputs | 99.1 | E | dilution, short runway, late filer |
| 334 | Virgin Galactic Holdings, Inc. (SPCE) Virgin Galactic Holdings, Inc. (SPCE) Eweakest fifth; percentile 99.4 NYSE · Transportation Services market equity $445.7M; last close $2.94 Warnings: dilution; 9 of 14 inputs | 99.4 | E | dilution |
| 335 | Ciso Global, Inc. (CISO) Ciso Global, Inc. (CISO) Eweakest fifth; percentile 99.7 Nasdaq · Services-Management Consulting Services market equity $8.8M; last close $0.20 Warnings: dilution, short runway, late filer; 9 of 14 inputs | 99.7 | E | dilution, short runway, late filer |
| 336 | Valor Energy Inc. (VAI) Valor Energy Inc. (VAI) Eweakest fifth; percentile 100.0 Nasdaq · Services-Auto Rental & Leasing (No Drivers) market equity $37.6M; last close $2.58 Warnings: dilution, late filer; 8 of 14 inputs | 100.0 | E | dilution, late filer |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | E | 99.5 | 2204 |
| sector peers, equal sleeves (the grade) | E | 100.0 | 336 |
| same exchange, equal sleeves | E | 99.5 | 1219 |
| sector peers, equal inputs | E | 99.7 | 336 |
Each letter is one fifth of the 336 graded peers, about 67 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | (16.0%) | 2.0% | 33 | hotter than 33 of 100 peers |
| Distance from 52-week high | 0.0% | (26.8%) | 98 | closer to its high than 98 of 100 peers |
| EBIT to enterprise value | not computable | 4.4% | required accounting or market input is missing | |
| Free cash flow yield | 1.3% | 4.1% | 28 | pricier than 72 of 100 peers |
| Book value to price | (1.03) | 0.34 | 1 | pricier than 99 of 100 peers |
| Sales to price | 0.04 | 0.70 | 3 | pricier than 97 of 100 peers |
| Composite equity issuance, five years | 326.9% | (8.8%) | 98 | more equity-funded than 98 of 100 peers |
| Relative strength against the sector, log excess return | (0.32) | (0.13) | 33 | ahead of 33 of 100 peers |
Inputs: market equity $37.6M; EBIT -$2.9M; free cash flow $499,888; book equity -$38.6M; sales $1.5M; cash $12.9M[25].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2026-03-31 | ||
|---|---|---|
| Return on assets above zero | (90.9%) | ✗ fail[6,8] |
| Operating cash flow above zero | -$1.6M | ✗ fail[7] |
| Return on assets improved | (53.1 pts) | ✗ fail[6,8,23,26] |
| Operating cash flow exceeds net income | $3.7M | ✓ pass[6-7] |
| Long-term leverage fell | n/a[1,8,23] | |
| Current ratio improved | 9.7 pts | ✓ pass[17-18,27-28] |
| No new shares issued | 1,213.5% | ✗ fail[3-4] |
| Gross margin improved | (3.5 pts) | ✗ fail[2,5,9-10] |
| Asset turnover improved | (7.2 pts) | ✗ fail[2,8,10,23] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $12.9M[29] |
| Operating cash flow, four quarters | -$2.2M[7,29-33] |
| Months of runway | 71.4 |
| Late filings, two years | 4 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 56 |
| 10-Q received Aug 14, 2026 | |
| Median daily dollar volume | $67,211 |
| 63 sessions | |
| Days since newest grade input | 101 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $5.3M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:Revenues | $1.5M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 3 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 14,557,489 | 2026-06-26 | 2026-06-30 | 10-K | filing · viewer · series |
| 4 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 11,082,746 | 2025-07-07 | 2025-07-10 | 10-K | filing · viewer · series |
| 5 | gross profit | us-gaap:GrossProfit | $210,200 | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 6 | net income | us-gaap:NetIncomeLoss | -$5.3M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 7 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$1.6M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 8 | assets | us-gaap:Assets | $5.8M | 2025-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 9 | gross profit | us-gaap:GrossProfit | $571,724 | 2025-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 10 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $3.3M | 2025-03-31 | 2025-07-10 | 10-K | filing · viewer · series |
| 11 | gross profit | us-gaap:GrossProfit | $924,731 | 2024-03-31 | 2025-07-10 | 10-K | filing · viewer · series |
| 12 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $4.3M | 2024-03-31 | 2025-07-10 | 10-K | filing · viewer · series |
| 13 | gross profit | us-gaap:GrossProfit | $1.5M | 2023-03-31 | 2024-06-27 | 10-K | filing · viewer · series |
| 14 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $7.7M | 2023-03-31 | 2024-06-27 | 10-K | filing · viewer · series |
| 15 | gross profit | us-gaap:GrossProfit | -$2.1M | 2022-03-31 | 2023-07-13 | 10-K | filing · viewer · series |
| 16 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $4.9M | 2022-03-31 | 2023-07-13 | 10-K | filing · viewer · series |
| 17 | current assets | us-gaap:AssetsCurrent | $4.1M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 18 | current liabilities | us-gaap:LiabilitiesCurrent | $7.8M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 19 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$50.4M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 20 | operating income | us-gaap:OperatingIncomeLoss | -$2.9M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 21 | book equity | us-gaap:StockholdersEquity | -$5.8M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 22 | liabilities | us-gaap:Liabilities | $7.8M | 2026-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 23 | assets | us-gaap:Assets | $9.9M | 2024-03-31 | 2025-07-10 | 10-K | filing · viewer · series |
| 24 | assets | us-gaap:Assets | $14.2M | 2023-03-31 | 2024-06-27 | 10-K | filing · viewer · series |
| 25 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 14,557,489 | 2026-08-10 | 2026-08-14 | 10-Q | filing · viewer · series |
| 26 | net income | us-gaap:NetIncomeLoss | -$3.7M | 2025-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 27 | current assets | us-gaap:AssetsCurrent | $2.2M | 2025-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 28 | current liabilities | us-gaap:LiabilitiesCurrent | $5.2M | 2025-03-31 | 2026-06-30 | 10-K | filing · viewer · series |
| 29 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $12.9M | 2026-06-30 | 2026-08-14 | 10-Q | filing · viewer · series |
| 30 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$881,647 | 2026-06-30 | 2026-08-14 | 10-Q | filing · viewer · series |
| 31 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$1.3M | 2025-12-31 | 2026-06-30 | 10-Q/A | filing · viewer · series |
| 32 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$392,547 | 2025-09-30 | 2025-11-19 | 10-Q | filing · viewer · series |
| 33 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$321,155 | 2025-06-30 | 2026-08-14 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 100.0 is 20.0 points from the nearest band edge; sampling error is 2.6 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
