Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Zevia PBCZVIA · consumer nondurables | |
|---|---|
| Grade |  C/Don the C/D boundary of 124 graded peers; percentile 60.2, sampling error 3.8 points; lower is stronger |
| Rank | 75 of 124 |
| Profitability | Bpercentile 26.0 |
| Solvency | C/Dpercentile 60.5 |
| Growth and financing | Dpercentile 70.5 |
| Reliability | 0.83 AUCfailure model, filers with $12.5M to $120M assets; 95% interval 0.79 to 0.86; 201 events, 2020 to 2025 |
| Peer failure rate | 1.07% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $12.5M to $120M assetstotal assets $63.6M[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: dilution, distress, fortress balance sheet |
| Inputs computable | 7 of 14 |
| Graded from | filings received through Feb 25, 2026226 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $1.192026-10-08; market equity $0; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 25, 2026; the document on sec.gov.
Zevia PBC (“Zevia PBC”) was incorporated as a Delaware public benefit corporation on March 23, 2021, and prior to the consummation of the reorganization and initial public offering (“IPO”), did not conduct any activities other than those incidental to our formation and the IPO. In connection with the completion of the IPO on July 26, 2021, Zevia PBC became a holding company, and its sole material asset is a controlling equity interest in Zevia LLC, a Delaware limited liability company (“Zevia LLC”). As the sole managing member of Zevia LLC, Zevia PBC operates and controls all of the business and affairs of Zevia LLC and, through Zevia LLC, conducts its business.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 26.0 | |||||||
| Gross profitability | 121.7% | [1,3] | 29.8% | 0.7 | 146 | 2025-12-31 | |
| Return on invested capital | not computable | 5.6% | |||||
| one or more required annual facts are missing | |||||||
| Accruals ratio | (7.9%) | [1,4-6] | (5.0%) | 32.9 | 153 | 2025-12-31 | |
| Gross margin stability, five years | 1.7 pts | [2-3,7-14] | 1.9 pts | 44.3 | 116 | 2025-12-31 | |
| Solvency, sleeve percentile 60.5 | |||||||
| Twelve-month failure probability | not computable | 0.03% | |||||
| liabilities and a nearby cover-page share count are required at 2026-06-30 | |||||||
| Altman Z double-prime | (2.94) | [1,15-20] | 3.11 | 81.8 | 122 | 2025-12-31 | |
| Net debt to EBITDA | not computable | 2.54x | |||||
| one or more required annual facts are missing | |||||||
| Interest coverage | not computable | 2.51x | |||||
| one or more required annual facts are missing | |||||||
| Current ratio | 2.08x | [15-16] | 1.81x | 39.1 | 157 | 2025-12-31 | |
| Growth and financing, sleeve percentile 70.5 | |||||||
| Revenue growth, three-year compound | (0.4%) | [2,8,10,12] | 0.2% | 52.3 | 133 | 2025-12-31 | |
| Free cash flow growth, three-year compound | not computable | 14.9% | |||||
| four consecutive annual FCF observations are required; found 3 | |||||||
| Reinvestment rate | not computable | 10.7% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Asset growth, three years | (13.7%) | [1,6,21-22] | 0.5% | 88.7 | 134 | 2025-12-31 | |
| Net share issuance, one year | not computable | 0.05% | |||||
| two annual share counts are required; found 0 | |||||||
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.048; sampling error 3.8 percentile points on 124 peers.
Among 124 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 70 | Vera Bradley, Inc. (VRA) Vera Bradley, Inc. (VRA) Cmiddle fifth; percentile 56.1 Nasdaq · Leather & Leather Products market equity $145.7M; last close $5.08 Warnings: fortress balance sheet; 8 of 14 inputs | 56.1 | C | fortress balance sheet |
| 71 | Darling Ingredients Inc. (DAR) Darling Ingredients Inc. (DAR) C/Don the C/D boundary; percentile 56.9 NYSE · Fats & Oils market equity $9.8B; last close $62.17 No active warnings; 10 of 14 inputs | 56.9 | C/D | |
| 72 | Jakks Pacific Inc. (JAKK) Jakks Pacific Inc. (JAKK) C/Don the C/D boundary; percentile 57.7 Nasdaq · Games, Toys & Children's Vehicles (No Dolls & Bicycles) market equity $320.0M; last close $27.95 Warnings: fortress balance sheet; 10 of 14 inputs | 57.7 | C/D | fortress balance sheet |
| 73 | Rocky Brands, Inc. (RCKY) Rocky Brands, Inc. (RCKY) C/Don the C/D boundary; percentile 58.5 Nasdaq · Footwear, (No Rubber) market equity $340.3M; last close $45.27 No active warnings; 12 of 14 inputs | 58.5 | C/D | |
| 74 | Clarus Corp. (CLAR) Clarus Corp. (CLAR) C/Don the C/D boundary; percentile 59.3 Nasdaq · Sporting & Athletic Goods, NEC market equity $130.9M; last close $3.42 Warnings: fortress balance sheet; 9 of 14 inputs | 59.3 | C/D | fortress balance sheet |
| 75 | Zevia PBC (ZVIA) Zevia PBC (ZVIA) C/Don the C/D boundary; percentile 60.2 NYSE · Bottled & Canned Soft Drinks & Carbonated Waters last close $1.19 No active warnings; 7 of 14 inputs | 60.2 | C/D | |
| 76 | Mccormick & Co. Inc. (MKC) Mccormick & Co. Inc. (MKC) C/Don the C/D boundary; percentile 61.4 NYSE · Miscellaneous Food Preparations & Kindred Products last close $45.95 No active warnings; 12 of 14 inputs | 61.4 | C/D | |
| 77 | Mccormick & Co. Inc. (MKC-V) Mccormick & Co. Inc. (MKC-V) C/Don the C/D boundary; percentile 61.4 NYSE · Miscellaneous Food Preparations & Kindred Products last close $46.30 No active warnings; 12 of 14 inputs | 61.4 | C/D | |
| 78 | V F Corp. (VFC) V F Corp. (VFC) C/Don the C/D boundary; percentile 62.6 NYSE · Men's & Boys' Furnishgs, Work Clothg, & Allied Garments market equity $5.7B; last close $14.52 No active warnings; 9 of 14 inputs | 62.6 | C/D | |
| 79 | Edible Garden AG Inc. (EDBL) Edible Garden AG Inc. (EDBL) Dfourth fifth; percentile 63.8 Nasdaq · Agricultural Production-Crops last close $1.13 Warnings: late filer; 7 of 14 inputs | 63.8 | D | late filer |
| 80 | Edible Garden AG Inc. (EDBLW) Edible Garden AG Inc. (EDBLW) Dfourth fifth; percentile 63.8 Nasdaq · Agricultural Production-Crops last close $0.04 Warnings: late filer; 7 of 14 inputs | 63.8 | D | late filer |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | D | 61.5 | 2204 |
| sector peers, equal sleeves (the grade) | C/D | 60.2 | 124 |
| same exchange, equal sleeves | D | 63.2 | 984 |
| sector peers, equal inputs | C | 50.4 | 124 |
Each letter is one fifth of the 124 graded peers, about 24 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | (48.2%) | (0.2%) | 10 | hotter than 10 of 100 peers |
| Distance from 52-week high | (56.1%) | (24.8%) | 15 | closer to its high than 15 of 100 peers |
| EBIT to enterprise value | not computable | 4.1% | required accounting or market input is missing | |
| Free cash flow yield | not computable | 4.8% | required accounting or market input is missing | |
| Book value to price | not computable | 0.57 | required accounting or market input is missing | |
| Sales to price | not computable | 1.20 | required accounting or market input is missing | |
| Composite equity issuance, five years | not computable | (16.3%) | required accounting or market input is missing | |
| Relative strength against the sector, log excess return | (0.75) | (0.10) | 10 | ahead of 10 of 100 peers |
Inputs: EBIT -$11.8M; free cash flow -$5.0M; book equity $44.1M; sales $161.3M; cash $28.5M.
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | (14.6%) | ✗ fail[4,6] |
| Operating cash flow above zero | -$4.7M | ✗ fail[5] |
| Return on assets improved | 11.6 pts | ✓ pass[4,6,21,23] |
| Operating cash flow exceeds net income | $5.2M | ✓ pass[4-5] |
| Long-term leverage fell | n/a[1,6,21] | |
| Current ratio improved | (47.8 pts) | ✗ fail[15-16,24-25] |
| No new shares issued | n/a | |
| Gross margin improved | 1.6 pts | ✓ pass[2-3,7-8] |
| Asset turnover improved | 66.7 pts | ✓ pass[2,6,8,21] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $28.5M[26] |
| Operating cash flow, four quarters | $3.6M[5,26-30] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 65 |
| 10-Q received Aug 5, 2026 | |
| Median daily dollar volume | $489,495 |
| 63 sessions | |
| Days since newest grade input | 226 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $63.6M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $161.3M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 3 | gross profit | us-gaap:GrossProfit | $77.4M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 4 | net income | us-gaap:NetIncomeLoss | -$9.9M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 5 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$4.7M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 6 | assets | us-gaap:Assets | $68.0M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 7 | gross profit | us-gaap:GrossProfit | $71.9M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 8 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $155.0M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 9 | gross profit | us-gaap:GrossProfit | $74.8M | 2023-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 10 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $166.4M | 2023-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 11 | gross profit | us-gaap:GrossProfit | $70.0M | 2022-12-31 | 2024-03-06 | 10-K | filing · viewer · series |
| 12 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $163.2M | 2022-12-31 | 2024-03-06 | 10-K | filing · viewer · series |
| 13 | gross profit | us-gaap:GrossProfit | $63.9M | 2021-12-31 | 2023-03-10 | 10-K | filing · viewer · series |
| 14 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $138.2M | 2021-12-31 | 2023-03-10 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $58.2M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $28.0M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 17 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$131.3M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 18 | operating income | us-gaap:OperatingIncomeLoss | -$11.8M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 19 | book equity | us-gaap:StockholdersEquity | $51.0M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 20 | liabilities | us-gaap:Liabilities | $28.0M | 2025-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 21 | assets | us-gaap:Assets | $90.9M | 2023-12-31 | 2025-02-26 | 10-K | filing · viewer · series |
| 22 | assets | us-gaap:Assets | $98.9M | 2022-12-31 | 2024-03-06 | 10-K | filing · viewer · series |
| 23 | net income | us-gaap:ProfitLoss | -$23.8M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 24 | current assets | us-gaap:AssetsCurrent | $61.9M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 25 | current liabilities | us-gaap:LiabilitiesCurrent | $24.2M | 2024-12-31 | 2026-02-25 | 10-K | filing · viewer · series |
| 26 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $28.5M | 2026-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
| 27 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $4.0M | 2026-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
| 28 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.6M | 2026-03-31 | 2026-05-06 | 10-Q | filing · viewer · series |
| 29 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$4.2M | 2025-09-30 | 2025-11-05 | 10-Q | filing · viewer · series |
| 30 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$4.3M | 2025-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 60.2 is 0.2 points from the nearest band edge; sampling error is 3.8 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
