Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Darling Ingredients Inc.DAR · consumer nondurables | |
|---|---|
| Grade |  C/Don the C/D boundary of 124 graded peers; percentile 56.9, sampling error 3.8 points; lower is stronger |
| Rank | 71 of 124 |
| Profitability | B/Cpercentile 43.4 |
| Solvency | C/Dpercentile 63.3 |
| Growth and financing | Cpercentile 44.6 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $10.3B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: distress |
| Inputs computable | 10 of 14 |
| Graded from | filings received through Mar 3, 2026220 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $62.172026-10-08; market equity $9.8B; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Mar 3, 2026; the document on sec.gov.
Founded by the Swift meat packing interests and the Darling family in 1882, Darling Ingredients Inc. (“Darling”, and together with its subsidiaries, the “Company” or “we,” “us” or “our”) was incorporated in Delaware in 1962 under the name “Darling-Delaware Company, Inc.” Darling changed its name from “Darling-Delaware Company, Inc.” to “Darling International Inc.” on December 28, 1993, and from “Darling International Inc.” to “Darling Ingredients Inc.” on May 6, 2014. The address of Darling's principal executive office is 5601 N MacArthur Boulevard, Irving, Texas, 75038, and its telephone number at this address is (972) 717-0300.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 43.4 | |||||||
| Gross profitability | 14.3% | [1,3] | 29.8% | 77.2 | 146 | 2026-01-03 | |
| Return on invested capital | not computable | 5.6% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Accruals ratio | (9.8%) | [1,4-6] | (5.0%) | 24.3 | 153 | 2026-01-03 | |
| Gross margin stability, five years | 1.3 pts | [2-3,7-14] | 1.9 pts | 28.7 | 116 | 2026-01-03 | |
| Solvency, sleeve percentile 63.3 | |||||||
| Twelve-month failure probability | not computable | 0.03% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | 2.70 | [1,15-20] | 3.11 | 49.6 | 122 | 2026-01-03 | |
| Net debt to EBITDA | 5.57x | [18,21-23] | 2.54x | 85.2 | 55 | 2026-01-03 | |
| Interest coverage | not computable | 2.51x | |||||
| latest aligned inputs end 2023-12-30; latest annual assets end 2026-01-03 | |||||||
| Current ratio | 1.50x | [15-16] | 1.81x | 55.1 | 157 | 2026-01-03 | |
| Growth and financing, sleeve percentile 44.6 | |||||||
| Revenue growth, three-year compound | (2.1%) | [2,8-9,11] | 0.2% | 62.1 | 133 | 2026-01-03 | |
| Free cash flow growth, three-year compound | 17.2% | [5,24-30] | 14.9% | 46.2 | 66 | 2026-01-03 | |
| Reinvestment rate | not computable | 10.7% | |||||
| pretax income must exceed the validity floor and imply a 0%-100% tax rate | |||||||
| Asset growth, three years | 3.8% | [1,6,31-32] | 0.5% | 33.1 | 134 | 2026-01-03 | |
| Net share issuance, one year | (0.2%) | [33-34] | 0.05% | 36.9 | 104 | 2026-02-26 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.010; sampling error 3.8 percentile points on 124 peers.
Among 124 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 66 | Corteva, Inc. (CTVA) Corteva, Inc. (CTVA) Cmiddle fifth; percentile 52.8 NYSE · Agricultural Production-Crops market equity $9.2B; last close $13.74 Warnings: fortress balance sheet; 8 of 14 inputs | 52.8 | C | fortress balance sheet |
| 67 | Albany International Corp. (AIN) Albany International Corp. (AIN) Cmiddle fifth; percentile 53.7 NYSE · Broadwoven Fabric Mills, Man Made Fiber & Silk market equity $1.7B; last close $59.50 No active warnings; 11 of 14 inputs | 53.7 | C | |
| 68 | Local Bounti Corporation/DE (LOCL) Local Bounti Corporation/DE (LOCL) Cmiddle fifth; percentile 54.5 NYSE · Agricultural Production-Crops last close $1.08 Warnings: short runway; 7 of 14 inputs | 54.5 | C | short runway |
| 69 | Hasbro, Inc. (HAS) Hasbro, Inc. (HAS) Cmiddle fifth; percentile 55.3 Nasdaq · Games, Toys & Children's Vehicles (No Dolls & Bicycles) market equity $13.0B; last close $92.50 Warnings: late filer, fortress balance sheet; 9 of 14 inputs | 55.3 | C | late filer, fortress balance sheet |
| 70 | Vera Bradley, Inc. (VRA) Vera Bradley, Inc. (VRA) Cmiddle fifth; percentile 56.1 Nasdaq · Leather & Leather Products market equity $145.7M; last close $5.08 Warnings: fortress balance sheet; 8 of 14 inputs | 56.1 | C | fortress balance sheet |
| 71 | Darling Ingredients Inc. (DAR) Darling Ingredients Inc. (DAR) C/Don the C/D boundary; percentile 56.9 NYSE · Fats & Oils market equity $9.8B; last close $62.17 No active warnings; 10 of 14 inputs | 56.9 | C/D | |
| 72 | Jakks Pacific Inc. (JAKK) Jakks Pacific Inc. (JAKK) C/Don the C/D boundary; percentile 57.7 Nasdaq · Games, Toys & Children's Vehicles (No Dolls & Bicycles) market equity $320.0M; last close $27.95 Warnings: fortress balance sheet; 10 of 14 inputs | 57.7 | C/D | fortress balance sheet |
| 73 | Rocky Brands, Inc. (RCKY) Rocky Brands, Inc. (RCKY) C/Don the C/D boundary; percentile 58.5 Nasdaq · Footwear, (No Rubber) market equity $340.3M; last close $45.27 No active warnings; 12 of 14 inputs | 58.5 | C/D | |
| 74 | Clarus Corp. (CLAR) Clarus Corp. (CLAR) C/Don the C/D boundary; percentile 59.3 Nasdaq · Sporting & Athletic Goods, NEC market equity $130.9M; last close $3.42 Warnings: fortress balance sheet; 9 of 14 inputs | 59.3 | C/D | fortress balance sheet |
| 75 | Zevia PBC (ZVIA) Zevia PBC (ZVIA) C/Don the C/D boundary; percentile 60.2 NYSE · Bottled & Canned Soft Drinks & Carbonated Waters last close $1.19 No active warnings; 7 of 14 inputs | 60.2 | C/D | |
| 76 | Mccormick & Co. Inc. (MKC) Mccormick & Co. Inc. (MKC) C/Don the C/D boundary; percentile 61.4 NYSE · Miscellaneous Food Preparations & Kindred Products last close $45.95 No active warnings; 12 of 14 inputs | 61.4 | C/D |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | C | 56.2 | 2204 |
| sector peers, equal sleeves (the grade) | C/D | 56.9 | 124 |
| same exchange, equal sleeves | C | 56.3 | 984 |
| sector peers, equal inputs | C | 54.5 | 124 |
Each letter is one fifth of the 124 graded peers, about 24 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 114.7% | (0.2%) | 98 | hotter than 98 of 100 peers |
| Distance from 52-week high | (8.9%) | (24.8%) | 86 | closer to its high than 86 of 100 peers |
| EBIT to enterprise value | 2.0% | 4.1% | 37 | pricier than 63 of 100 peers |
| Free cash flow yield | 6.9% | 4.8% | 59 | pricier than 41 of 100 peers |
| Book value to price | 0.53 | 0.57 | 47 | pricier than 53 of 100 peers |
| Sales to price | 0.62 | 1.20 | 23 | pricier than 77 of 100 peers |
| Composite equity issuance, five years | (3.0%) | (16.3%) | 75 | more equity-funded than 75 of 100 peers |
| Relative strength against the sector, log excess return | 0.67 | (0.10) | 98 | ahead of 98 of 100 peers |
Inputs: market equity $9.8B; EBIT $273.4M; free cash flow $679.2M; book equity $5.2B; sales $6.1B; debt $3.9B; cash $160.7M[35].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: 7 of 9, period end 2026-01-03 | ||
|---|---|---|
| Return on assets above zero | 0.6% | ✓ pass[4,6] |
| Operating cash flow above zero | $1.1B | ✓ pass[5] |
| Return on assets improved | (1.9 pts) | ✗ fail[4,6,31,36] |
| Operating cash flow exceeds net income | $996.9M | ✓ pass[4-5] |
| Long-term leverage fell | 0.9 pts | ✗ fail[1,6,21,31,37] |
| Current ratio improved | 12.2 pts | ✓ pass[15-16,38-39] |
| No new shares issued | (0.2%) | ✓ pass[33-34] |
| Gross margin improved | 1.7 pts | ✓ pass[2-3,7-8] |
| Asset turnover improved | 9.3 pts | ✓ pass[2,6,8,31] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $160.7M[40] |
| Operating cash flow, four quarters | $1.4B[5,40-44] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 63 |
| 10-Q received Aug 7, 2026 | |
| Median daily dollar volume | $132.0M |
| 63 sessions | |
| Days since newest grade input | 220 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $10.3B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $6.1B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 3 | gross profit | us-gaap:GrossProfit | $1.5B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 4 | net income | us-gaap:NetIncomeLoss | $62.8M | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 5 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.1B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 6 | assets | us-gaap:Assets | $10.1B | 2024-12-28 | 2026-03-03 | 10-K | filing · viewer · series |
| 7 | gross profit | us-gaap:GrossProfit | $1.3B | 2024-12-28 | 2026-03-03 | 10-K | filing · viewer · series |
| 8 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $5.7B | 2024-12-28 | 2026-03-03 | 10-K | filing · viewer · series |
| 9 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $6.8B | 2023-12-30 | 2026-03-03 | 10-K | filing · viewer · series |
| 10 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $5.1B | 2023-12-30 | 2026-03-03 | 10-K | filing · viewer · series |
| 11 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $6.5B | 2022-12-31 | 2025-02-25 | 10-K | filing · viewer · series |
| 12 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $5.0B | 2022-12-31 | 2025-02-25 | 10-K | filing · viewer · series |
| 13 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $4.7B | 2022-01-01 | 2024-02-28 | 10-K | filing · viewer · series |
| 14 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $3.5B | 2022-01-01 | 2024-02-28 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $1.6B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $1.0B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 17 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | $4.1B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 18 | operating income | us-gaap:OperatingIncomeLoss | $273.4M | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 19 | book equity | us-gaap:StockholdersEquity | $4.7B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 20 | liabilities | us-gaap:Liabilities | $5.5B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 21 | total debt | us-gaap:LongTermDebtAndCapitalLeaseObligations | $3.9B | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 22 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $88.7M | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 23 | depreciation amortization | us-gaap:Depreciation | $403.5M | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 24 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $380.5M | 2026-01-03 | 2026-03-03 | 10-K | filing · viewer · series |
| 25 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $839.3M | 2024-12-28 | 2026-03-03 | 10-K | filing · viewer · series |
| 26 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $332.5M | 2024-12-28 | 2026-03-03 | 10-K | filing · viewer · series |
| 27 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $899.3M | 2023-12-30 | 2026-03-03 | 10-K | filing · viewer · series |
| 28 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $555.5M | 2023-12-30 | 2026-03-03 | 10-K | filing · viewer · series |
| 29 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $813.7M | 2022-12-31 | 2025-02-25 | 10-K | filing · viewer · series |
| 30 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $391.3M | 2022-12-31 | 2025-02-25 | 10-K | filing · viewer · series |
| 31 | assets | us-gaap:Assets | $11.1B | 2023-12-30 | 2025-02-25 | 10-K | filing · viewer · series |
| 32 | assets | us-gaap:Assets | $9.2B | 2022-12-31 | 2024-02-28 | 10-K | filing · viewer · series |
| 33 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 158,603,548 | 2026-02-26 | 2026-03-03 | 10-K | filing · viewer · series |
| 34 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 158,873,042 | 2025-02-20 | 2025-02-25 | 10-K | filing · viewer · series |
| 35 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 157,802,916 | 2026-08-03 | 2026-08-07 | 10-Q | filing · viewer · series |
| 36 | net income | us-gaap:NetIncomeLoss | $278.9M | 2024-12-28 | 2026-03-03 | 10-K | filing · viewer · series |
| 37 | long term debt | us-gaap:LongTermDebtAndCapitalLeaseObligations | $3.9B | 2024-12-28 | 2026-03-03 | 10-K | filing · viewer · series |
| 38 | current assets | us-gaap:AssetsCurrent | $1.4B | 2024-12-28 | 2026-03-03 | 10-K | filing · viewer · series |
| 39 | current liabilities | us-gaap:LiabilitiesCurrent | $1.0B | 2024-12-28 | 2026-03-03 | 10-K | filing · viewer · series |
| 40 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $160.7M | 2026-07-04 | 2026-08-07 | 10-Q | filing · viewer · series |
| 41 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $686.5M | 2026-07-04 | 2026-08-07 | 10-Q | filing · viewer · series |
| 42 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $153.0M | 2026-04-04 | 2026-05-08 | 10-Q | filing · viewer · series |
| 43 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $619.1M | 2025-09-27 | 2025-11-05 | 10-Q | filing · viewer · series |
| 44 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $394.8M | 2025-06-28 | 2026-08-07 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 56.9 is 3.1 points from the nearest band edge; sampling error is 3.8 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
