Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| CDW Corp.CDW · shops | |
|---|---|
| Grade |  D/Eon the D/E boundary of 258 graded peers; percentile 82.9, sampling error 2.9 points; lower is stronger |
| Rank | 214 of 258 |
| Profitability | Dpercentile 71.8 |
| Solvency | C/Dpercentile 61.2 |
| Growth and financing | Cpercentile 56.8 |
| Reliability | 0.94 AUCfailure model, filers with over $2.67B assets; 95% interval 0.88 to 0.97; 61 events, 2020 to 2025 |
| Peer failure rate | 0.52% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | over $2.67B assetstotal assets $16.0B[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | none activenot computable: distress |
| Inputs computable | 9 of 14 |
| Graded from | filings received through Feb 20, 2026231 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $139.842026-10-08; market equity $17.5B; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Feb 20, 2026; the document on sec.gov.
CDW Corporation (together with its subsidiaries, the “Company,” “CDW”, “we”, “us”, or “our”), a Fortune 500 company and member of the S&P 500 Index, is a leading multi-brand provider of information technology (“IT”) solutions to business, government, education, and healthcare customers in the United States (“US”), the United Kingdom (“UK”), and Canada. Our broad array of offerings ranges from discrete hardware and software products to integrated IT solutions and services that include on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 71.8 | |||||||
| Gross profitability | 30.4% | [1,3] | 42.6% | 67.2 | 242 | 2025-12-31 | |
| Return on invested capital | not computable | 10.9% | |||||
| a prior annual debt, equity, and cash observation is required | |||||||
| Accruals ratio | (0.9%) | [1,4-6] | (4.9%) | 85.0 | 287 | 2025-12-31 | |
| Gross margin stability, five years | 1.8 pts | [2-3,7-14] | 1.2 pts | 63.3 | 219 | 2025-12-31 | |
| Solvency, sleeve percentile 61.2 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| liabilities and a nearby cover-page share count are required at 2026-06-30 | |||||||
| Altman Z double-prime | not computable | 1.92 | |||||
| latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31 | |||||||
| Net debt to EBITDA | not computable | 1.84x | |||||
| required facts have no common fiscal period end | |||||||
| Interest coverage | not computable | 2.26x | |||||
| latest aligned inputs end 2013-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 1.18x | [15-16] | 1.37x | 61.2 | 295 | 2025-12-31 | |
| Growth and financing, sleeve percentile 56.8 | |||||||
| Revenue growth, three-year compound | (1.9%) | [2,8,10,12] | 1.5% | 65.7 | 269 | 2025-12-31 | |
| Free cash flow growth, three-year compound | (3.4%) | [5,17-23] | 5.6% | 71.2 | 147 | 2025-12-31 | |
| Reinvestment rate | (64.9%) | [15-17,24-29] | 7.3% | 87.4 | 152 | 2025-12-31 | |
| Asset growth, three years | 6.9% | [1,6,30-31] | 3.4% | 33.2 | 272 | 2025-12-31 | |
| Net share issuance, one year | (2.6%) | [32-33] | (0.6%) | 26.7 | 211 | 2026-02-17 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.314; sampling error 2.9 percentile points on 258 peers.
Among 258 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 209 | Leslie's, Inc. (LESL) Leslie's, Inc. (LESL) D/Eon the D/E boundary; percentile 80.9 Nasdaq · Retail-Retail Stores, NEC last close $0.10 No active warnings; 8 of 14 inputs | 80.9 | D/E | |
| 210 | Beachbody Company, Inc. (BODI) Beachbody Company, Inc. (BODI) D/Eon the D/E boundary; percentile 81.3 Nasdaq · Retail-Nonstore Retailers last close $4.68 Warnings: fortress balance sheet; 9 of 14 inputs | 81.3 | D/E | fortress balance sheet |
| 211 | Camping World Holdings, Inc. (CWH) Camping World Holdings, Inc. (CWH) D/Eon the D/E boundary; percentile 81.7 NYSE · Retail-Auto Dealers & Gasoline Stations last close $4.49 No active warnings; 7 of 14 inputs | 81.7 | D/E | |
| 212 | Vestis Corp. (VSTS) Vestis Corp. (VSTS) D/Eon the D/E boundary; percentile 82.1 NYSE · Wholesale-Miscellaneous Nondurable Goods market equity $1.9B; last close $13.99 No active warnings; 7 of 14 inputs | 82.1 | D/E | |
| 213 | GrowGeneration Corp. (GRWG) GrowGeneration Corp. (GRWG) D/Eon the D/E boundary; percentile 82.5 Nasdaq · Retail-Building Materials, Hardware, Garden Supply market equity $89.0M; last close $1.50 Warnings: fortress balance sheet; 9 of 14 inputs | 82.5 | D/E | fortress balance sheet |
| 214 | CDW Corp. (CDW) CDW Corp. (CDW) D/Eon the D/E boundary; percentile 82.9 Nasdaq · Retail-Catalog & Mail-Order Houses market equity $17.5B; last close $139.84 No active warnings; 9 of 14 inputs | 82.9 | D/E | |
| 215 | Carriage Services Inc. (CSV) Carriage Services Inc. (CSV) Eweakest fifth; percentile 83.3 NYSE · Services-Personal Services market equity $535.7M; last close $33.77 No active warnings; 10 of 14 inputs | 83.3 | E | |
| 216 | Gold.com, Inc. (GOLD) Gold.com, Inc. (GOLD) Eweakest fifth; percentile 83.7 NYSE · Wholesale-Jewelry, Watches, Precious Stones & Metals market equity $1.2B; last close $41.69 No active warnings; 7 of 14 inputs | 83.7 | E | |
| 217 | TheRealReal, Inc. (REAL) TheRealReal, Inc. (REAL) Eweakest fifth; percentile 84.0 Nasdaq · Retail-Miscellaneous Retail market equity $1.2B; last close $9.62 No active warnings; 8 of 14 inputs | 84.0 | E | |
| 218 | RH (RH) RH (RH) Eweakest fifth; percentile 84.4 NYSE · Retail-Furniture Stores market equity $2.2B; last close $113.66 No active warnings; 10 of 14 inputs | 84.4 | E | |
| 219 | ThredUp Inc. (TDUP) ThredUp Inc. (TDUP) Eweakest fifth; percentile 84.8 Nasdaq · Retail-Catalog & Mail-Order Houses market equity $308.5M; last close $2.35 No active warnings; 8 of 14 inputs | 84.8 | E |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | E | 82.1 | 2204 |
| sector peers, equal sleeves (the grade) | D/E | 82.9 | 258 |
| same exchange, equal sleeves | E | 83.2 | 1219 |
| sector peers, equal inputs | E | 84.8 | 258 |
Each letter is one fifth of the 258 graded peers, about 51 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | (3.4%) | (0.1%) | 46 | hotter than 46 of 100 peers |
| Distance from 52-week high | (12.2%) | (24.1%) | 75 | closer to its high than 75 of 100 peers |
| EBIT to enterprise value | 7.9% | 5.3% | 75 | pricier than 25 of 100 peers |
| Free cash flow yield | 6.2% | 4.2% | 65 | pricier than 35 of 100 peers |
| Book value to price | 0.14 | 0.36 | 27 | pricier than 73 of 100 peers |
| Sales to price | 1.28 | 1.75 | 42 | pricier than 58 of 100 peers |
| Composite equity issuance, five years | (19.1%) | (16.7%) | 42 | more equity-funded than 42 of 100 peers |
| Relative strength against the sector, log excess return | (0.01) | 0.02 | 46 | ahead of 46 of 100 peers |
Inputs: market equity $17.5B; EBIT $1.7B; free cash flow $1.1B; book equity $2.4B; sales $22.4B; debt $3.9B; cash $361.8M[34].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: 5 of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | 7.3% | ✓ pass[4,6] |
| Operating cash flow above zero | $1.2B | ✓ pass[5] |
| Return on assets improved | (0.8 pts) | ✗ fail[4,6,30,35] |
| Operating cash flow exceeds net income | $138.6M | ✓ pass[4-5] |
| Long-term leverage fell | (10.0 pts) | ✓ pass[1,6,30,36-37] |
| Current ratio improved | (17.0 pts) | ✗ fail[15-16,28-29] |
| No new shares issued | (2.6%) | ✓ pass[32-33] |
| Gross margin improved | (0.2 pts) | ✗ fail[2-3,7-8] |
| Asset turnover improved | (5.3 pts) | ✗ fail[2,6,8,30] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $361.8M[38] |
| Operating cash flow, four quarters | $981.8M[5,38-42] |
| Months of runway | not finite |
| trailing operating cash flow is nonnegative, so runway is not finite | |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 65 |
| 10-Q received Aug 5, 2026 | |
| Median daily dollar volume | $224.3M |
| 63 sessions | |
| Days since newest grade input | 231 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $16.0B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $22.4B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 3 | gross profit | us-gaap:GrossProfit | $4.9B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 4 | net income | us-gaap:NetIncomeLoss | $1.1B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 5 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.2B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 6 | assets | us-gaap:Assets | $14.7B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 7 | gross profit | us-gaap:GrossProfit | $4.6B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 8 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $21.0B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 9 | gross profit | us-gaap:GrossProfit | $4.7B | 2023-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 10 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $21.4B | 2023-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 11 | gross profit | us-gaap:GrossProfit | $4.7B | 2022-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 12 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $23.7B | 2022-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 13 | gross profit | us-gaap:GrossProfit | $3.6B | 2021-12-31 | 2024-02-26 | 10-K | filing · viewer · series |
| 14 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $20.8B | 2021-12-31 | 2024-02-26 | 10-K | filing · viewer · series |
| 15 | current assets | us-gaap:AssetsCurrent | $8.5B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 16 | current liabilities | us-gaap:LiabilitiesCurrent | $7.2B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 17 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $117.1M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 18 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.3B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 19 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $122.6M | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 20 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.6B | 2023-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 21 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $148.2M | 2023-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 22 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $1.3B | 2022-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 23 | capital expenditure | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | $127.8M | 2022-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 24 | depreciation amortization | us-gaap:DepreciationDepletionAndAmortization | $295.6M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 25 | operating income | us-gaap:OperatingIncomeLoss | $1.7B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 26 | pretax income | us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $1.4B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 27 | income tax | us-gaap:IncomeTaxExpenseBenefit | $360.8M | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 28 | current assets | us-gaap:AssetsCurrent | $7.4B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 29 | current liabilities | us-gaap:LiabilitiesCurrent | $5.5B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 30 | assets | us-gaap:Assets | $13.3B | 2023-12-31 | 2025-02-21 | 10-K | filing · viewer · series |
| 31 | assets | us-gaap:Assets | $13.1B | 2022-12-31 | 2024-02-26 | 10-K | filing · viewer · series |
| 32 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 128,993,588 | 2026-02-17 | 2026-02-20 | 10-K | filing · viewer · series |
| 33 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 132,492,273 | 2025-02-18 | 2025-02-21 | 10-K | filing · viewer · series |
| 34 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 125,017,426 | 2026-07-31 | 2026-08-05 | 10-Q | filing · viewer · series |
| 35 | net income | us-gaap:NetIncomeLoss | $1.1B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 36 | long term debt | us-gaap:LongTermDebtNoncurrent | $4.6B | 2025-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 37 | long term debt | us-gaap:LongTermDebtNoncurrent | $5.6B | 2024-12-31 | 2026-02-20 | 10-K | filing · viewer · series |
| 38 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $361.8M | 2026-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
| 39 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $219.7M | 2026-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
| 40 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $274.8M | 2026-03-31 | 2026-05-06 | 10-Q | filing · viewer · series |
| 41 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $771.4M | 2025-09-30 | 2025-11-04 | 10-Q | filing · viewer · series |
| 42 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | $443.1M | 2025-06-30 | 2026-08-05 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 82.9 is 2.9 points from the nearest band edge; sampling error is 2.9 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
