Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Worksport Ltd.WKSP · consumer durables | |
|---|---|
| Grade |  Dfourth fifth of 460 graded peers; percentile 74.9, sampling error 2.3 points; lower is stronger |
| Rank | 347 of 460 |
| Profitability | Dpercentile 71.2 |
| Solvency | Cpercentile 54.9 |
| Growth and financing | Cpercentile 53.2 |
| Reliability | 0.83 AUCfailure model, filers with $12.5M to $120M assets; 95% interval 0.79 to 0.86; 201 events, 2020 to 2025 |
| Peer failure rate | 1.07% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | $12.5M to $120M assetstotal assets $30.7M[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | dilution, short runway · fortress balance sheetnot computable: distress |
| Inputs computable | 8 of 14 |
| Graded from | filings received through Mar 26, 2026197 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $0.412026-10-08; market equity $6.2M; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Mar 26, 2026; the document on sec.gov.
Ltd., through its subsidiaries, designs, develops, and manufactures innovative products for various markets including automotive accessories, consumer electronics, and both residential and commercial HVAC system markets. Worksport is able to monetize and protect its products through a large and growing intellectual property (“IP”) portfolio with patents, designs, and trademarks relating to, among other things, tonneau covers and components, solar integrated tonneau covers, portable power stations, NP (non-parasitic) hydrogen-based green energy systems, residential heating and cooling systems (heat pumps), and electric vehicle-charging stations.
Warnings [top]
7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 71.2 | |||||||
| Gross profitability | 14.6% | [1,8] | 34.4% | 80.0 | 476 | 2025-12-31 | |
| Return on invested capital | not computable | 8.9% | |||||
| required facts have no common fiscal period end | |||||||
| Accruals ratio | (7.2%) | [1,9-11] | (5.1%) | 36.5 | 525 | 2025-12-31 | |
| Gross margin stability, five years | 21.8 pts | [2,8,12-19] | 1.7 pts | 97.0 | 407 | 2025-12-31 | |
| Solvency, sleeve percentile 54.9 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | (7.81) | [1,20-25] | 2.11 | 86.8 | 402 | 2025-12-31 | |
| Net debt to EBITDA | not computable | 2.11x | |||||
| EBITDA must exceed $100,000 | |||||||
| Interest coverage | not computable | 2.57x | |||||
| latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31 | |||||||
| Current ratio | 2.50x | [20-21] | 1.55x | 23.0 | 541 | 2025-12-31 | |
| Growth and financing, sleeve percentile 53.2 | |||||||
| Revenue growth, three-year compound | 417.0% | [2,13,15,17] | 1.4% | 0.4 | 482 | 2025-12-31 | |
| Free cash flow growth, three-year compound | not computable | 8.3% | |||||
| current FCF must be positive and base FCF must exceed $100,000 | |||||||
| Reinvestment rate | not computable | 12.0% | |||||
| required facts have no common fiscal period end | |||||||
| Asset growth, three years | (2.1%) | [1,11,26-27] | 2.0% | 63.8 | 487 | 2025-12-31 | |
| Net share issuance, one year | 147.8% | [3-4] | (0.3%) | 95.3 | 382 | 2026-03-26 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.217; sampling error 2.3 percentile points on 460 peers.
Among 460 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 342 | General Mills Inc. (GIS) General Mills Inc. (GIS) Dfourth fifth; percentile 74.0 NYSE · Grain Mill Products market equity $17.4B; last close $32.61 No active warnings; 10 of 14 inputs | 74.0 | D | |
| 343 | Cracker Barrel OLD Country Store, Inc. (CBRL) Cracker Barrel OLD Country Store, Inc. (CBRL) Dfourth fifth; percentile 74.3 Nasdaq · Retail-Eating Places market equity $1.2B; last close $55.32 No active warnings; 8 of 14 inputs | 74.3 | D | |
| 344 | J M Smucker Co. (SJM) J M Smucker Co. (SJM) Dfourth fifth; percentile 74.8 NYSE · Canned, Fruits, Veg, Preserves, Jams & Jellies market equity $12.8B; last close $119.54 No active warnings; 9 of 14 inputs | 74.8 | D | |
| 345 | Alliance Entertainment Holding Corp. (AENT) Alliance Entertainment Holding Corp. (AENT) Dfourth fifth; percentile 74.9 Nasdaq · Wholesale-Durable Goods, NEC last close $4.52 No active warnings; 7 of 14 inputs | 74.9 | D | |
| 346 | Alliance Entertainment Holding Corp. (AENTW) Alliance Entertainment Holding Corp. (AENTW) Dfourth fifth; percentile 74.9 Nasdaq · Wholesale-Durable Goods, NEC last close $0.25 No active warnings; 7 of 14 inputs | 74.9 | D | |
| 347 | Worksport Ltd. (WKSP) Worksport Ltd. (WKSP) Dfourth fifth; percentile 74.9 Nasdaq · Motor Vehicle Parts & Accessories market equity $6.2M; last close $0.41 Warnings: dilution, short runway, fortress balance sheet; 8 of 14 inputs | 74.9 | D | dilution, short runway, fortress balance sheet |
| 348 | Winnebago Industries Inc. (WGO) Winnebago Industries Inc. (WGO) Dfourth fifth; percentile 75.4 NYSE · Motor Homes market equity $696.8M; last close $24.66 No active warnings; 12 of 14 inputs | 75.4 | D | |
| 349 | Advance Auto Parts Inc. (AAP) Advance Auto Parts Inc. (AAP) Dfourth fifth; percentile 75.5 NYSE · Retail-Auto & Home Supply Stores market equity $2.6B; last close $42.46 No active warnings; 8 of 14 inputs | 75.5 | D | |
| 350 | Laird Superfood, Inc. (LSF) Laird Superfood, Inc. (LSF) Dfourth fifth; percentile 75.6 NYSE · Food and Kindred Products market equity $34.5M; last close $3.05 Warnings: fortress balance sheet; 8 of 14 inputs | 75.6 | D | fortress balance sheet |
| 351 | 1 800 Flowers COM Inc. (FLWS) 1 800 Flowers COM Inc. (FLWS) Dfourth fifth; percentile 75.9 Nasdaq · Retail-Retail Stores, NEC last close $2.73 No active warnings; 7 of 14 inputs | 75.9 | D | |
| 352 | Petco Health & Wellness Company, Inc. (WOOF) Petco Health & Wellness Company, Inc. (WOOF) Dfourth fifth; percentile 76.3 Nasdaq · Retail-Retail Stores, NEC last close $2.25 No active warnings; 9 of 14 inputs | 76.3 | D |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | D/E | 80.9 | 2204 |
| sector peers, equal sleeves (the grade) | D | 74.9 | 460 |
| same exchange, equal sleeves | D/E | 81.0 | 1219 |
| sector peers, equal inputs | D/E | 77.8 | 460 |
Each letter is one fifth of the 460 graded peers, about 92 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | (82.4%) | (0.2%) | 3 | hotter than 3 of 100 peers |
| Distance from 52-week high | (89.3%) | (25.6%) | 3 | closer to its high than 3 of 100 peers |
| EBIT to enterprise value | (182.5%) | 5.0% | 2 | pricier than 98 of 100 peers |
| Free cash flow yield | (292.3%) | 4.6% | 2 | pricier than 98 of 100 peers |
| Book value to price | 3.08 | 0.45 | 97 | pricier than 3 of 100 peers |
| Sales to price | 2.60 | 1.49 | 71 | pricier than 29 of 100 peers |
| Composite equity issuance, five years | not computable | (16.0%) | five-year total-return history is required | |
| Relative strength against the sector, log excess return | (1.72) | (0.01) | 3 | ahead of 3 of 100 peers |
Inputs: market equity $6.2M; EBIT -$18.8M; free cash flow -$18.1M; book equity $19.1M; sales $16.1M; debt $5.3M; cash $1.2M[28].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: 4 of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | (75.2%) | ✗ fail[9,11] |
| Operating cash flow above zero | -$17.3M | ✗ fail[10] |
| Return on assets improved | (12.9 pts) | ✗ fail[9,11,26,29] |
| Operating cash flow exceeds net income | $2.0M | ✓ pass[9-10] |
| Long-term leverage fell | (10.9 pts) | ✓ pass[1,7,11,26,30] |
| Current ratio improved | (80.6 pts) | ✗ fail[20-21,31-32] |
| No new shares issued | 147.8% | ✗ fail[3-4] |
| Gross margin improved | 17.1 pts | ✓ pass[2,8,12-13] |
| Asset turnover improved | 29.9 pts | ✓ pass[2,11,13,26] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | $1.2M[5] |
| Operating cash flow, four quarters | -$22.1M[5,10,33-36] |
| Months of runway | 0.6 |
| Late filings, two years | 0 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 59 |
| 10-Q received Aug 11, 2026 | |
| Median daily dollar volume | $176,695 |
| 63 sessions | |
| Days since newest grade input | 197 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $30.7M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 2 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $16.1M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 3 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 11,885,519 | 2026-03-26 | 2026-03-26 | 10-K | filing · viewer · series |
| 4 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 4,795,521 | 2025-03-27 | 2025-03-27 | 10-K | filing · viewer · series |
| 5 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $1.2M | 2026-06-30 | 2026-08-11 | 10-Q | filing · viewer · series |
| 6 | cash | us-gaap:CashAndCashEquivalentsAtCarryingValue | $5.9M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 7 | total debt | us-gaap:LongTermDebt | $2.7M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 8 | gross profit | us-gaap:GrossProfit | $4.5M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 9 | net income | us-gaap:ProfitLoss | -$19.4M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 10 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$17.3M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 11 | assets | us-gaap:Assets | $25.7M | 2024-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 12 | gross profit | us-gaap:GrossProfit | $905,650 | 2024-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 13 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $8.5M | 2024-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 14 | gross profit | us-gaap:GrossProfit | $240,514 | 2023-12-31 | 2025-03-27 | 10-K | filing · viewer · series |
| 15 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $1.5M | 2023-12-31 | 2025-03-27 | 10-K | filing · viewer · series |
| 16 | gross profit | us-gaap:GrossProfit | $59,535 | 2022-12-31 | 2024-03-28 | 10-K | filing · viewer · series |
| 17 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $116,502 | 2022-12-31 | 2024-03-28 | 10-K | filing · viewer · series |
| 18 | gross profit | us-gaap:GrossProfit | -$46,952 | 2021-12-31 | 2023-03-31 | 10-K | filing · viewer · series |
| 19 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $303,750 | 2021-12-31 | 2023-03-31 | 10-K | filing · viewer · series |
| 20 | current assets | us-gaap:AssetsCurrent | $16.8M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 21 | current liabilities | us-gaap:LiabilitiesCurrent | $6.7M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 22 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$83.9M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 23 | operating income | us-gaap:OperatingIncomeLoss | -$18.8M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 24 | book equity | us-gaap:StockholdersEquity | $22.9M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 25 | liabilities | us-gaap:Liabilities | $7.8M | 2025-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 26 | assets | us-gaap:Assets | $26.0M | 2023-12-31 | 2025-03-27 | 10-K | filing · viewer · series |
| 27 | assets | us-gaap:Assets | $32.8M | 2022-12-31 | 2024-03-28 | 10-K | filing · viewer · series |
| 28 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 15,298,333 | 2026-08-11 | 2026-08-11 | 10-Q | filing · viewer · series |
| 29 | net income | us-gaap:NetIncomeLoss | -$16.2M | 2024-12-31 | 2025-03-27 | 10-K | filing · viewer · series |
| 30 | long term debt | us-gaap:LongTermDebt | $5.3M | 2024-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 31 | current assets | us-gaap:AssetsCurrent | $10.5M | 2024-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 32 | current liabilities | us-gaap:LiabilitiesCurrent | $3.2M | 2024-12-31 | 2026-03-26 | 10-K | filing · viewer · series |
| 33 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$11.7M | 2026-06-30 | 2026-08-11 | 10-Q | filing · viewer · series |
| 34 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$8.2M | 2026-03-31 | 2026-05-13 | 10-Q | filing · viewer · series |
| 35 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$11.2M | 2025-09-30 | 2025-11-13 | 10-Q | filing · viewer · series |
| 36 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$6.9M | 2025-06-30 | 2026-08-11 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 74.9 is 5.1 points from the nearest band edge; sampling error is 2.3 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
