Assay
Financial-condition grades for SEC filers
Company Report · as of Oct 9, 2026
|
| Nextnrg, Inc.NXXT · shops | |
|---|---|
| Grade |  Dfourth fifth of 258 graded peers; percentile 76.7, sampling error 2.9 points; lower is stronger |
| Rank | 198 of 258 |
| Profitability | Bpercentile 35.3 |
| Solvency | Epercentile 98.6 |
| Growth and financing | Cpercentile 49.4 |
| Reliability | 0.76 AUCfailure model, filers with under $12.5M assets; 95% interval 0.65 to 0.86; 63 events, 2020 to 2025 |
| Peer failure rate | 0.60% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025 |
| Size band | under $12.5M assetstotal assets $11.1M[1] |
| Standard universe | insiderevenue above $1M and assets above $10M[1-2] |
| Warnings | dilution, late filernot computable: short runway, distress |
| Inputs computable | 9 of 14 |
| Graded from | filings received through May 11, 2026151 days before the rescan; every figure keyed to the SEC receipt date |
| Last close | $0.612026-10-08; market equity $102.6M; iex feed |
| Price used in grade | None |
| Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date. Open this report as it stood on | ||||||||||||||||||||||||||||||||||||
Each date opens the report as it stood on that rescan. |
Business, in the company's words. Opening of Item 1 of the 10-K received Apr 16, 2026; the document on sec.gov.
is Powering What’s Next by implementing artificial intelligence (AI) and machine learning (ML) into renewable energy, next-generation energy infrastructure, battery storage, wireless electric vehicle (“EV”) charging and on-demand mobile fuel delivery to create the core of NextNRG’s strategy is its utility operating system, which leverages AI and ML to help make existing utilities’ energy management as efficient as possible, and the deployment of NextNRG smart microgrids, which utilize AI-driven energy management alongside solar power and battery storage to enhance energy efficiency, reduce costs and improve grid resiliency.
Warnings [top]
7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.
The Fourteen Inputs [top]
Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.
| Input | Percentile, 0 to 100 | Value | Source | Peer median | Percentile | Peers | Period end |
|---|---|---|---|---|---|---|---|
| Profitability, sleeve percentile 35.3 | |||||||
| Gross profitability | 62.4% | [1-2,5] | 42.6% | 22.8 | 242 | 2025-12-31 | |
| Return on invested capital | not computable | 10.9% | |||||
| a prior annual debt, equity, and cash observation is required | |||||||
| Accruals ratio | (426.1%) | [1,6-8] | (4.9%) | 0.0 | 287 | 2025-12-31 | |
| Gross margin stability, five years | 3.3 pts | [2,5,9-16] | 1.2 pts | 83.0 | 219 | 2025-12-31 | |
| Solvency, sleeve percentile 98.6 | |||||||
| Twelve-month failure probability | not computable | 0.04% | |||||
| latest liabilities, cash plus short-term investments, book equity, and shares are required | |||||||
| Altman Z double-prime | (103.51) | [1,17-22] | 1.92 | 98.6 | 208 | 2025-12-31 | |
| Net debt to EBITDA | not computable | 1.84x | |||||
| EBITDA must exceed $100,000 | |||||||
| Interest coverage | (270.37x) | [20,23] | 2.26x | 98.4 | 64 | 2025-12-31 | |
| Current ratio | 0.11x | [17-18] | 1.37x | 99.0 | 295 | 2025-12-31 | |
| Growth and financing, sleeve percentile 49.4 | |||||||
| Revenue growth, three-year compound | 75.9% | [2,9,11,13] | 1.5% | 1.1 | 269 | 2025-12-31 | |
| Free cash flow growth, three-year compound | not computable | 5.6% | |||||
| four consecutive annual FCF observations are required; found 2 | |||||||
| Reinvestment rate | not computable | 7.3% | |||||
| a prior annual working-capital observation is required | |||||||
| Asset growth, three years | 1.4% | [1,8,24-25] | 3.4% | 54.2 | 272 | 2025-12-31 | |
| Net share issuance, one year | 39.9% | [3-4] | (0.6%) | 92.9 | 211 | 2026-04-15 | |
Gross profitability. Revenue less cost of goods sold, over total assets.
Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.
Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.
Twelve-month failure probability. CHS model; lower is stronger.
Net debt to EBITDA. Lower is stronger.
Net share issuance, one year. Split-adjusted; lower is stronger.
Sleeves are equal-weighted; within a sleeve each computable input carries equal weight. Composite 0.240; sampling error 2.9 percentile points on 258 peers.
Among 258 Peers [top]
Composite score of every graded peer, smoothed. Vertical rules are the letter band edges at the 20th, 40th, 60th and 80th percentiles. Small dots are the six largest peers by market equity.
| Rank | Company | Percentile | Letter | Warnings |
|---|---|---|---|---|
| 193 | Alliance Entertainment Holding Corp. (AENT) Alliance Entertainment Holding Corp. (AENT) Dfourth fifth; percentile 74.9 Nasdaq · Wholesale-Durable Goods, NEC last close $4.52 No active warnings; 7 of 14 inputs | 74.9 | D | |
| 194 | Alliance Entertainment Holding Corp. (AENTW) Alliance Entertainment Holding Corp. (AENTW) Dfourth fifth; percentile 74.9 Nasdaq · Wholesale-Durable Goods, NEC last close $0.25 No active warnings; 7 of 14 inputs | 74.9 | D | |
| 195 | Advance Auto Parts Inc. (AAP) Advance Auto Parts Inc. (AAP) Dfourth fifth; percentile 75.5 NYSE · Retail-Auto & Home Supply Stores market equity $2.6B; last close $42.46 No active warnings; 8 of 14 inputs | 75.5 | D | |
| 196 | 1 800 Flowers COM Inc. (FLWS) 1 800 Flowers COM Inc. (FLWS) Dfourth fifth; percentile 75.9 Nasdaq · Retail-Retail Stores, NEC last close $2.73 No active warnings; 7 of 14 inputs | 75.9 | D | |
| 197 | Petco Health & Wellness Company, Inc. (WOOF) Petco Health & Wellness Company, Inc. (WOOF) Dfourth fifth; percentile 76.3 Nasdaq · Retail-Retail Stores, NEC last close $2.25 No active warnings; 9 of 14 inputs | 76.3 | D | |
| 198 | Nextnrg, Inc. (NXXT) Nextnrg, Inc. (NXXT) Dfourth fifth; percentile 76.7 Nasdaq · Retail-Auto Dealers & Gasoline Stations market equity $104.1M; last close $0.61 Warnings: dilution, late filer; 9 of 14 inputs | 76.7 | D | dilution, late filer |
| 199 | Service Corp. International (SCI) Service Corp. International (SCI) Dfourth fifth; percentile 77.0 NYSE · Services-Personal Services market equity $10.5B; last close $76.82 No active warnings; 12 of 14 inputs | 77.0 | D | |
| 200 | RED Robin Gourmet Burgers Inc. (RRGB) RED Robin Gourmet Burgers Inc. (RRGB) D/Eon the D/E boundary; percentile 77.4 Nasdaq · Retail-Eating Places market equity $159.5M; last close $8.43 No active warnings; 7 of 14 inputs | 77.4 | D/E | |
| 201 | Ashland Inc. (ASH) Ashland Inc. (ASH) D/Eon the D/E boundary; percentile 77.8 NYSE · Wholesale-Chemicals & Allied Products market equity $3.2B; last close $70.67 No active warnings; 9 of 14 inputs | 77.8 | D/E | |
| 202 | Global Partners L.P. (GLP) Global Partners L.P. (GLP) D/Eon the D/E boundary; percentile 78.2 NYSE · Wholesale-Petroleum Bulk Stations & Terminals market equity $1.6B; last close $47.97 No active warnings; 8 of 14 inputs | 78.2 | D/E | |
| 203 | Restaurant Brands International Limited Partnership (QSP) Restaurant Brands International Limited Partnership (QSP) D/Eon the D/E boundary; percentile 78.6 None · Retail-Eating Places No active warnings; 7 of 14 inputs | 78.6 | D/E |
| Peer policy | Letter | Percentile | Peers |
|---|---|---|---|
| all graded filers, equal sleeves | D | 73.8 | 2204 |
| sector peers, equal sleeves (the grade) | D | 76.7 | 258 |
| same exchange, equal sleeves | D | 70.9 | 1219 |
| sector peers, equal inputs | D/E | 77.8 | 258 |
Each letter is one fifth of the 258 graded peers, about 51 companies. A boundary letter (A/B, B/C, C/D, D/E) marks a percentile within one sampling error of a band edge.
What the Price Implies [top]
Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.
| Measure | Value | Peer median | Percentile | Reading |
|---|---|---|---|---|
| Twelve-month price change, skipping the latest month | 25.7% | (0.1%) | 73 | hotter than 73 of 100 peers |
| Distance from 52-week high | (77.5%) | (24.1%) | 6 | closer to its high than 6 of 100 peers |
| EBIT to enterprise value | (62.1%) | 5.3% | 5 | pricier than 95 of 100 peers |
| Free cash flow yield | (14.3%) | 4.2% | 9 | pricier than 91 of 100 peers |
| Book value to price | (0.18) | 0.36 | 9 | pricier than 91 of 100 peers |
| Sales to price | 0.79 | 1.75 | 28 | pricier than 72 of 100 peers |
| Composite equity issuance, five years | not computable | (16.7%) | a share count from five years earlier is required | |
| Relative strength against the sector, log excess return | 0.25 | 0.02 | 73 | ahead of 73 of 100 peers |
Inputs: market equity $104.1M; EBIT -$70.2M; free cash flow -$14.9M; book equity -$18.8M; sales $81.8M; debt $9.2M; cash $306,811[26].
Diagnostics [top]
Diagnostics do not feed the grade.
| Piotroski F-score: None of 9, period end 2025-12-31 | ||
|---|---|---|
| Return on assets above zero | (383.1%) | ✗ fail[6,8] |
| Operating cash flow above zero | -$14.5M | ✗ fail[7] |
| Return on assets improved | (8.9 pts) | ✗ fail[6,8,24,27] |
| Operating cash flow exceeds net income | $71.2M | ✓ pass[6-7] |
| Long-term leverage fell | n/a[1,8,24,28] | |
| Current ratio improved | 1.5 pts | ✓ pass[17-18,29-30] |
| No new shares issued | 39.9% | ✗ fail[3-4] |
| Gross margin improved | 2.0 pts | ✓ pass[2,5,9-10] |
| Asset turnover improved | (120.0 pts) | ✗ fail[2,8-9,24] |
| Cash, filings, liquidity | |
|---|---|
| Cash and equivalents | n/a |
| Operating cash flow, four quarters | n/a[7,31-34] |
| Months of runway | not finite |
| cash is missing at the end of the latest cash-flow quarter | |
| Late filings, two years | 2 |
| NT 10-K or NT 10-Q | |
| Days since last periodic filing | 57 |
| 10-Q received Aug 13, 2026 | |
| Median daily dollar volume | $447,400 |
| 63 sessions | |
| Days since newest grade input | 151 |
Downloads [top]
|
Sources [top]
Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.
| # | Concept | XBRL tag | Value | Period end | Received | Form | Links |
|---|---|---|---|---|---|---|---|
| 1 | assets | us-gaap:Assets | $11.1M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 2 | revenue | us-gaap:Revenues | $81.8M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 3 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 156,654,973 | 2026-04-15 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 4 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 111,998,644 | 2025-03-26 | 2025-03-27 | 10-K | filing · viewer · series |
| 5 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $74.9M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 6 | net income | us-gaap:NetIncomeLoss | -$85.7M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 7 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$14.5M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 8 | assets | us-gaap:Assets | $22.4M | 2024-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 9 | revenue | us-gaap:Revenues | $27.8M | 2024-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 10 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $26.0M | 2024-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 11 | revenue | us-gaap:Revenues | $23.2M | 2023-12-31 | 2025-03-27 | 10-K | filing · viewer · series |
| 12 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $21.8M | 2023-12-31 | 2025-03-27 | 10-K | filing · viewer · series |
| 13 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $15.0M | 2022-12-31 | 2023-03-20 | 10-K | filing · viewer · series |
| 14 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $15.2M | 2022-12-31 | 2024-04-01 | 10-K | filing · viewer · series |
| 15 | revenue | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | $7.2M | 2021-12-31 | 2023-03-20 | 10-K | filing · viewer · series |
| 16 | cost of revenue | us-gaap:CostOfGoodsAndServicesSold | $7.0M | 2021-12-31 | 2023-03-20 | 10-K | filing · viewer · series |
| 17 | current assets | us-gaap:AssetsCurrent | $3.2M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 18 | current liabilities | us-gaap:LiabilitiesCurrent | $28.3M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 19 | retained earnings | us-gaap:RetainedEarningsAccumulatedDeficit | -$153.9M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 20 | operating income | us-gaap:OperatingIncomeLoss | -$70.2M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 21 | book equity | us-gaap:StockholdersEquity | -$19.7M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 22 | liabilities | us-gaap:Liabilities | $33.2M | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 23 | interest expense | us-gaap:InterestAndDebtExpense | $259,618 | 2025-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 24 | assets | us-gaap:Assets | $5.7M | 2023-12-31 | 2025-03-27 | 10-K | filing · viewer · series |
| 25 | assets | us-gaap:Assets | $10.6M | 2022-12-31 | 2024-04-01 | 10-K | filing · viewer · series |
| 26 | shares outstanding | dei:EntityCommonStockSharesOutstanding | 168,221,739 | 2026-08-13 | 2026-08-13 | 10-Q | filing · viewer · series |
| 27 | net income | us-gaap:NetIncomeLoss | -$21.4M | 2024-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 28 | long term debt | us-gaap:LongTermDebt | $9.2M | 2024-12-31 | 2025-03-27 | 10-K | filing · viewer · series |
| 29 | current assets | us-gaap:AssetsCurrent | $3.4M | 2024-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 30 | current liabilities | us-gaap:LiabilitiesCurrent | $34.7M | 2024-12-31 | 2026-05-11 | 10-K/A | filing · viewer · series |
| 31 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$4.6M | 2026-06-30 | 2026-08-13 | 10-Q | filing · viewer · series |
| 32 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$2.1M | 2026-03-31 | 2026-05-15 | 10-Q | filing · viewer · series |
| 33 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$14.1M | 2025-09-30 | 2025-11-14 | 10-Q | filing · viewer · series |
| 34 | operating cash flow | us-gaap:NetCashProvidedByUsedInOperatingActivities | -$6.3M | 2025-06-30 | 2026-08-13 | 10-Q | filing · viewer · series |
Limitations [top]
Grade boundary. Percentile 76.7 is 3.3 points from the nearest band edge; sampling error is 2.9 points.
Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.
Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.
Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.
Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.
Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
.jpg){kind=link}
